Stalprodukt S.A. (WSE:STP)
235.00
+2.00 (0.86%)
Apr 28, 2026, 5:04 PM CET
Stalprodukt Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,737 | 3,834 | 4,610 | 5,904 | 4,674 | Upgrade
|
| Revenue | 3,737 | 3,834 | 4,610 | 5,904 | 4,674 | Upgrade
|
| Revenue Growth (YoY) | -2.52% | -16.83% | -21.92% | 26.32% | 40.74% | Upgrade
|
| Cost of Revenue | 3,514 | 3,537 | 4,270 | 5,056 | 3,860 | Upgrade
|
| Gross Profit | 222.77 | 296.62 | 340.16 | 848.37 | 813.94 | Upgrade
|
| Selling, General & Admin | 272.82 | 263.59 | 275.85 | 308.03 | 247.79 | Upgrade
|
| Other Operating Expenses | 12.27 | 0.78 | -51.15 | -89.19 | 98.76 | Upgrade
|
| Operating Expenses | 285.09 | 264.38 | 224.7 | 218.84 | 346.55 | Upgrade
|
| Operating Income | -62.32 | 32.24 | 115.46 | 629.54 | 467.39 | Upgrade
|
| Interest Expense | -13.98 | -7.65 | -8.67 | -9.85 | -10.51 | Upgrade
|
| Interest & Investment Income | 32.47 | 31.52 | 21.6 | 8.33 | 1.69 | Upgrade
|
| Earnings From Equity Investments | 0.96 | 0.82 | 0.34 | 0.15 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.43 | -8.6 | 10.65 | 10.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.45 | -1.35 | -1.99 | -3.13 | Upgrade
|
| EBT Excluding Unusual Items | -42.88 | 56.92 | 118.78 | 636.84 | 465.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.71 | 14.61 | -20.32 | -14.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.49 | 11.98 | 6.94 | 6.85 | Upgrade
|
| Asset Writedown | - | -5.27 | -18.11 | -25.27 | -13.71 | Upgrade
|
| Legal Settlements | - | 0.06 | -0.12 | -0.1 | 0.12 | Upgrade
|
| Other Unusual Items | - | - | - | 0.12 | 160.57 | Upgrade
|
| Pretax Income | -42.88 | 55.9 | 127.13 | 598.22 | 605.1 | Upgrade
|
| Income Tax Expense | 10.79 | 21.97 | 39.96 | 117.7 | 88.4 | Upgrade
|
| Earnings From Continuing Operations | -53.67 | 33.93 | 87.18 | 480.52 | 516.7 | Upgrade
|
| Minority Interest in Earnings | 2.97 | -3.84 | 1.27 | -6.28 | -9.21 | Upgrade
|
| Net Income | -50.69 | 30.1 | 88.44 | 474.24 | 507.49 | Upgrade
|
| Net Income to Common | -50.69 | 30.1 | 88.44 | 474.24 | 507.49 | Upgrade
|
| Net Income Growth | - | -65.97% | -81.35% | -6.55% | 193.77% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | -2.26% | -1.00% | - | Upgrade
|
| EPS (Basic) | -9.39 | 5.57 | 16.38 | 85.85 | 90.94 | Upgrade
|
| EPS (Diluted) | -9.39 | 5.57 | 16.38 | 85.85 | 90.94 | Upgrade
|
| EPS Growth | - | -65.97% | -80.92% | -5.61% | 193.77% | Upgrade
|
| Free Cash Flow | -193.73 | 103.69 | 614.77 | 219.8 | 137.53 | Upgrade
|
| Free Cash Flow Per Share | -35.88 | 19.20 | 113.86 | 39.79 | 24.65 | Upgrade
|
| Dividend Per Share | - | 6.000 | - | 15.000 | 12.000 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 100.00% | Upgrade
|
| Gross Margin | 5.96% | 7.74% | 7.38% | 14.37% | 17.41% | Upgrade
|
| Operating Margin | -1.67% | 0.84% | 2.50% | 10.66% | 10.00% | Upgrade
|
| Profit Margin | -1.36% | 0.78% | 1.92% | 8.03% | 10.86% | Upgrade
|
| Free Cash Flow Margin | -5.18% | 2.70% | 13.34% | 3.72% | 2.94% | Upgrade
|
| EBITDA | 117.04 | 207.81 | 296.84 | 808.82 | 633.69 | Upgrade
|
| EBITDA Margin | 3.13% | 5.42% | 6.44% | 13.70% | 13.56% | Upgrade
|
| D&A For EBITDA | 179.36 | 175.57 | 181.38 | 179.28 | 166.3 | Upgrade
|
| EBIT | -62.32 | 32.24 | 115.46 | 629.54 | 467.39 | Upgrade
|
| EBIT Margin | -1.67% | 0.84% | 2.50% | 10.66% | 10.00% | Upgrade
|
| Effective Tax Rate | - | 39.30% | 31.43% | 19.68% | 14.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.