Silvair, Inc. (WSE:SVRS)
Poland
· Delayed Price · Currency is PLN 4.960
+0.060 (1.22%)
Apr 29, 2026, 12:33 PM CET
Silvair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4.43 | 2.53 | 1.94 | 1.3 | 0.65 | Upgrade
|
| Revenue Growth (YoY) | 75.05% | 30.29% | 49.88% | 100.77% | 73.39% | Upgrade
|
| Cost of Revenue | - | 1.68 | 1.3 | 1.06 | 1.06 | Upgrade
|
| Gross Profit | 4.43 | 0.85 | 0.64 | 0.24 | -0.41 | Upgrade
|
| Selling, General & Admin | - | 1.52 | 1.6 | 1.84 | 1.82 | Upgrade
|
| Other Operating Expenses | 3.41 | -0.06 | 0.07 | 0.44 | -0.11 | Upgrade
|
| Operating Expenses | 3.41 | 1.47 | 1.66 | 2.28 | 1.71 | Upgrade
|
| Operating Income | 1.02 | -0.62 | -1.02 | -2.04 | -2.12 | Upgrade
|
| Interest Expense | - | -0.18 | -0.14 | -0.14 | -0.22 | Upgrade
|
| Interest & Investment Income | - | 0.19 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.05 | -0.05 | -0.28 | -0.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.36 | -0.09 | - | -0.04 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 0.66 | -0.75 | -1.21 | -2.5 | -2.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0 | Upgrade
|
| Asset Writedown | - | - | 0.02 | 0.02 | -0.01 | Upgrade
|
| Pretax Income | 0.66 | -0.75 | -1.19 | -2.48 | -2.93 | Upgrade
|
| Income Tax Expense | 0.14 | 0.04 | 0.06 | -0.31 | 0.15 | Upgrade
|
| Earnings From Continuing Operations | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 | Upgrade
|
| Net Income | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 | Upgrade
|
| Net Income to Common | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 14 | Upgrade
|
| Shares Change (YoY) | -1.72% | 2.49% | 8.18% | 15.75% | 17.08% | Upgrade
|
| EPS (Basic) | 0.03 | -0.05 | -0.07 | -0.14 | -0.23 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.05 | -0.07 | -0.14 | -0.23 | Upgrade
|
| Free Cash Flow | - | 1.2 | 0.85 | -0.33 | -0.85 | Upgrade
|
| Free Cash Flow Per Share | - | 0.07 | 0.05 | -0.02 | -0.06 | Upgrade
|
| Gross Margin | 100.00% | 33.57% | 33.08% | 18.46% | -63.72% | Upgrade
|
| Operating Margin | 23.04% | -24.40% | -52.60% | -157.84% | -328.06% | Upgrade
|
| Profit Margin | 11.63% | -31.16% | -64.50% | -167.41% | -476.74% | Upgrade
|
| Free Cash Flow Margin | - | 47.45% | 43.69% | -25.79% | -131.16% | Upgrade
|
| EBITDA | 3.29 | -0.59 | -1.01 | -0.82 | -1.74 | Upgrade
|
| EBITDA Margin | 74.36% | -23.37% | -52.09% | -63.32% | -269.35% | Upgrade
|
| D&A For EBITDA | 2.27 | 0.03 | 0.01 | 1.22 | 0.38 | Upgrade
|
| EBIT | 1.02 | -0.62 | -1.02 | -2.04 | -2.12 | Upgrade
|
| EBIT Margin | 23.04% | -24.40% | -52.60% | -157.84% | - | Upgrade
|
| Effective Tax Rate | 21.49% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.