Ten Square Games S.A. (WSE:TEN)
Poland
· Delayed Price · Currency is PLN 107.90
+0.70 (0.65%)
Apr 29, 2026, 12:54 PM CET
Ten Square Games Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 76.96 | 67.08 | 15.21 | 51.6 | 141.26 | Upgrade
|
| Depreciation & Amortization | 4.12 | 7.12 | 8.53 | 5.63 | 2.33 | Upgrade
|
| Other Amortization | 8.67 | 9.64 | 11.68 | 10.85 | 5.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -0.77 | 0.18 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.19 | 78.31 | 23.78 | 3.76 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.52 | 0.07 | 5.78 | 2.75 | - | Upgrade
|
| Stock-Based Compensation | 2.84 | 3.98 | 6.69 | 23.64 | 39.67 | Upgrade
|
| Other Operating Activities | 2.18 | 6.07 | 13.47 | -2.53 | 5.67 | Upgrade
|
| Change in Accounts Receivable | 6.89 | 6.43 | -1.81 | 3.5 | -7.65 | Upgrade
|
| Change in Unearned Revenue | -9.57 | 11.66 | 7.49 | 3.5 | 15.52 | Upgrade
|
| Change in Other Net Operating Assets | 6.52 | 1.42 | -24.02 | 15.22 | -5.82 | Upgrade
|
| Operating Cash Flow | 97.94 | 113.88 | 121.51 | 137.95 | 200.4 | Upgrade
|
| Operating Cash Flow Growth | -14.00% | -6.27% | -11.92% | -31.16% | 3.45% | Upgrade
|
| Capital Expenditures | -3.06 | -4.27 | -10.73 | -39.63 | -24.39 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | 0.36 | 0.19 | 0.06 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | 20.17 | Upgrade
|
| Investment in Securities | -1.22 | -2.37 | -12.98 | -14.32 | -218.16 | Upgrade
|
| Other Investing Activities | -14.67 | -10.96 | -4.33 | 0.01 | - | Upgrade
|
| Investing Cash Flow | -18.78 | -17.6 | -26.57 | -55.5 | -222 | Upgrade
|
| Long-Term Debt Repaid | -2.68 | -3.28 | -5.48 | -3.96 | -2.13 | Upgrade
|
| Net Debt Issued (Repaid) | -2.68 | -3.28 | -5.48 | -3.96 | -2.13 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | - | 0 | 0 | Upgrade
|
| Repurchase of Common Stock | - | -114.59 | - | -18.64 | - | Upgrade
|
| Common Dividends Paid | -100.04 | - | -52.31 | -72.32 | -72.67 | Upgrade
|
| Other Financing Activities | -0.51 | 0.81 | -0.66 | -0.31 | -0.27 | Upgrade
|
| Financing Cash Flow | -103.23 | -117.06 | -58.44 | -95.22 | -75.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.62 | 1.72 | -0.26 | -0.18 | -0.38 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -23.45 | -19.05 | 36.23 | -12.96 | -97.05 | Upgrade
|
| Free Cash Flow | 94.88 | 109.61 | 110.77 | 98.32 | 176.02 | Upgrade
|
| Free Cash Flow Growth | -13.44% | -1.05% | 12.66% | -44.14% | -7.32% | Upgrade
|
| Free Cash Flow Margin | 26.22% | 28.36% | 25.40% | 18.28% | 27.76% | Upgrade
|
| Free Cash Flow Per Share | 14.65 | 15.87 | 15.10 | 13.45 | 24.19 | Upgrade
|
| Cash Interest Paid | 0.49 | 0.64 | 0.19 | 0.31 | 0.27 | Upgrade
|
| Cash Income Tax Paid | 8.21 | 1.26 | -6.62 | 19.68 | 17.72 | Upgrade
|
| Levered Free Cash Flow | 72.91 | 88.73 | 95.8 | 82.6 | 163.63 | Upgrade
|
| Unlevered Free Cash Flow | 73.89 | 90.65 | 99.65 | 86.55 | 165.28 | Upgrade
|
| Change in Working Capital | 3.85 | 19.5 | -18.34 | 22.23 | 2.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.