Zaklad Budowy Maszyn ZREMB - Chojnice S.A. (WSE:ZRE)
Poland
· Delayed Price · Currency is PLN 9.00
+0.27 (3.09%)
Apr 28, 2026, 5:00 PM CET
WSE:ZRE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 40.03 | 39.11 | 37.04 | 33.8 | 28.71 | Upgrade
|
| Revenue | 40.03 | 39.11 | 37.04 | 33.8 | 28.71 | Upgrade
|
| Revenue Growth (YoY) | 2.34% | 5.59% | 9.60% | 17.71% | 15.17% | Upgrade
|
| Cost of Revenue | 31.29 | 28.91 | 27.23 | 26.38 | 24.95 | Upgrade
|
| Gross Profit | 8.74 | 10.2 | 9.81 | 7.42 | 3.76 | Upgrade
|
| Selling, General & Admin | 7.81 | 7.21 | 5.97 | 5.47 | 5.78 | Upgrade
|
| Other Operating Expenses | -0.56 | -1.43 | -0.08 | -1.27 | -2.89 | Upgrade
|
| Operating Expenses | 7.24 | 5.78 | 5.89 | 4.2 | 2.89 | Upgrade
|
| Operating Income | 1.49 | 4.42 | 3.92 | 3.22 | 0.87 | Upgrade
|
| Interest Expense | -1.1 | -1.09 | -0.88 | -0.76 | -0.16 | Upgrade
|
| Interest & Investment Income | 12.13 | 9.39 | 0.01 | 0.07 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.88 | - | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.85 | 0.05 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 12.52 | 12.72 | 3.07 | 2.58 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.23 | 0.49 | Upgrade
|
| Legal Settlements | - | -0.2 | - | -0 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.69 | Upgrade
|
| Pretax Income | 12.52 | 12.52 | 3.08 | 2.81 | 0.37 | Upgrade
|
| Income Tax Expense | 1.86 | 2.63 | 0.74 | 1.15 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 10.66 | 9.89 | 2.34 | 1.66 | 0.17 | Upgrade
|
| Net Income to Company | 10.66 | 9.89 | 2.34 | 1.66 | 0.17 | Upgrade
|
| Net Income | 10.66 | 9.89 | 2.34 | 1.66 | 0.17 | Upgrade
|
| Net Income to Common | 10.66 | 9.89 | 2.34 | 1.66 | 0.17 | Upgrade
|
| Net Income Growth | 7.83% | 322.65% | 41.13% | 886.90% | -83.15% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | 2.19% | 5.38% | - | 8.97% | Upgrade
|
| EPS (Basic) | 0.76 | 0.71 | 0.17 | 0.13 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.71 | 0.17 | 0.13 | 0.01 | Upgrade
|
| EPS Growth | 7.58% | 315.55% | 33.29% | 1175.38% | -87.50% | Upgrade
|
| Free Cash Flow | 0.88 | -0.47 | 3.51 | -1.31 | -2.64 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.03 | 0.26 | -0.10 | -0.20 | Upgrade
|
| Gross Margin | 21.83% | 26.08% | 26.48% | 21.96% | 13.10% | Upgrade
|
| Operating Margin | 3.73% | 11.30% | 10.57% | 9.53% | 3.04% | Upgrade
|
| Profit Margin | 26.64% | 25.29% | 6.32% | 4.91% | 0.58% | Upgrade
|
| Free Cash Flow Margin | 2.20% | -1.20% | 9.47% | -3.88% | -9.21% | Upgrade
|
| EBITDA | 3.86 | 6.39 | 5.33 | 4.36 | 1.59 | Upgrade
|
| EBITDA Margin | 9.65% | 16.33% | 14.39% | 12.91% | 5.53% | Upgrade
|
| D&A For EBITDA | 2.37 | 1.97 | 1.41 | 1.14 | 0.71 | Upgrade
|
| EBIT | 1.49 | 4.42 | 3.92 | 3.22 | 0.87 | Upgrade
|
| EBIT Margin | 3.73% | 11.30% | 10.57% | 9.53% | 3.04% | Upgrade
|
| Effective Tax Rate | 14.83% | 21.00% | 24.05% | 41.00% | 54.35% | Upgrade
|
| Revenue as Reported | 40.02 | 39.11 | 37.04 | 33.8 | 28.71 | Upgrade
|
| Advertising Expenses | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.