ADRIATIC osiguranje d.d. (ZSE:JDOS)
486.00
0.00 (0.00%)
At close: Apr 24, 2026
ADRIATIC osiguranje d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 254.04 | 234.68 | 203.93 | 173.62 | 141.2 | Upgrade
|
| Total Interest & Dividend Income | 5.06 | 3.46 | 1.86 | 9.5 | 2.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.9 | 0.16 | -0.01 | - | 0.02 | Upgrade
|
| Other Revenue | 10.6 | - | - | 8.04 | 6.18 | Upgrade
|
| Total Revenue | 273.6 | 238.31 | 205.78 | 191.15 | 150.23 | Upgrade
|
| Revenue Growth (YoY) | 14.81% | 15.80% | 7.66% | 27.24% | 30.97% | Upgrade
|
| Policy Benefits | 177.7 | 150.03 | 126.23 | 110.11 | 74.14 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 20.43 | 18.9 | 16.43 | 13.49 | 36.41 | Upgrade
|
| Depreciation & Amortization | 0.12 | 0.12 | 0.11 | - | - | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 23.21 | Upgrade
|
| Other Operating Expenses | 78.65 | 73.46 | 66.84 | 61.91 | 6.21 | Upgrade
|
| Total Operating Expenses | 276.91 | 242.52 | 209.61 | 185.5 | 139.97 | Upgrade
|
| Operating Income | -3.3 | -4.21 | -3.83 | 5.65 | 10.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0 | -0.09 | 0.1 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.59 | 6.21 | 0.13 | - | Upgrade
|
| EBT Excluding Unusual Items | -3.43 | 1.38 | 2.3 | 5.88 | 10.05 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | -0 | 0.01 | - | - | Upgrade
|
| Asset Writedown | 5.22 | 3.46 | 2.02 | - | 1.55 | Upgrade
|
| Pretax Income | 1.71 | 4.83 | 4.33 | 5.88 | 11.53 | Upgrade
|
| Income Tax Expense | -0.12 | 0.77 | 0.72 | 0.32 | 1.8 | Upgrade
|
| Net Income | 1.83 | 4.06 | 3.61 | 5.55 | 9.73 | Upgrade
|
| Net Income to Common | 1.83 | 4.06 | 3.61 | 5.55 | 9.73 | Upgrade
|
| Net Income Growth | -54.90% | 12.38% | -34.95% | -42.93% | 7.19% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EPS (Basic) | 14.65 | 32.48 | 28.90 | 44.42 | 77.84 | Upgrade
|
| EPS (Diluted) | 14.65 | 32.48 | 28.90 | 44.42 | 77.84 | Upgrade
|
| EPS Growth | -54.90% | 12.38% | -34.95% | -42.93% | 7.19% | Upgrade
|
| Free Cash Flow | 13.4 | 34.81 | 16.35 | 19.85 | 29.69 | Upgrade
|
| Free Cash Flow Per Share | 107.18 | 278.49 | 130.79 | 158.78 | 237.55 | Upgrade
|
| Dividend Per Share | - | 24.000 | - | - | - | Upgrade
|
| Operating Margin | -1.21% | -1.77% | -1.86% | 2.96% | 6.83% | Upgrade
|
| Profit Margin | 0.67% | 1.70% | 1.75% | 2.90% | 6.48% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 14.61% | 7.94% | 10.38% | 19.77% | Upgrade
|
| EBITDA | -0.93 | -1.56 | -1.42 | 5.85 | 12.36 | Upgrade
|
| EBITDA Margin | -0.34% | -0.66% | -0.69% | 3.06% | 8.23% | Upgrade
|
| D&A For EBITDA | 2.38 | 2.65 | 2.41 | 0.21 | 2.1 | Upgrade
|
| EBIT | -3.3 | -4.21 | -3.83 | 5.65 | 10.26 | Upgrade
|
| EBIT Margin | -1.21% | -1.77% | -1.86% | 2.96% | 6.83% | Upgrade
|
| Effective Tax Rate | - | 16.03% | 16.57% | 5.51% | 15.64% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.