Bally's Corporation (BALY)
NYSE: BALY · Real-Time Price · USD
13.02
+0.13 (1.01%)
Apr 28, 2026, 4:00 PM EDT - Market closed

Bally's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-701.1-567.75-187.5-425.55-114.7
Upgrade
Depreciation & Amortization
404.7358.17350.41300.56144.79
Upgrade
Other Amortization
78.2911.7111.3110.97.56
Upgrade
Loss (Gain) From Sale of Assets
--58.46-374.32-50.77-53.43
Upgrade
Asset Writedown & Restructuring Costs
181.62328.98151.01460.7326.12
Upgrade
Loss (Gain) on Equity Investments
3.861.85-4.26--
Upgrade
Stock-Based Compensation
33.0714.7524.0727.9120.14
Upgrade
Other Operating Activities
-2.9444.36204.79-89.93113.85
Upgrade
Change in Other Net Operating Assets
-88.69-19.613.1137.11-61.58
Upgrade
Operating Cash Flow
-91.2114188.61270.9782.75
Upgrade
Operating Cash Flow Growth
--39.56%-30.39%227.44%324.34%
Upgrade
Capital Expenditures
-184.29-199.83-311.48-212.26-97.53
Upgrade
Sale of Property, Plant & Equipment
68.82----
Upgrade
Cash Acquisitions
2,118-0.79-93.9-146.32-2,274
Upgrade
Divestitures
--4.18---
Upgrade
Sale (Purchase) of Intangibles
-40.79-47.37-190.69-92.9-65.21
Upgrade
Sale (Purchase) of Real Estate
----200-
Upgrade
Investment in Securities
-127.63---3.18-
Upgrade
Other Investing Activities
-9.05350388.28351.73140.05
Upgrade
Investing Cash Flow
1,82597.84-207.79-302.92-2,297
Upgrade
Long-Term Debt Issued
1,4274404487973,788
Upgrade
Long-Term Debt Repaid
-1,987-794.45-280.07-564.45-1,878
Upgrade
Net Debt Issued (Repaid)
-559.66-354.45167.93232.551,910
Upgrade
Issuance of Common Stock
18.13---667.87
Upgrade
Repurchase of Common Stock
-438.01--99.08-153.37-87.02
Upgrade
Other Financing Activities
-63.6666.61-3.09-35.95-86.23
Upgrade
Financing Cash Flow
-1,043-287.8465.7643.242,405
Upgrade
Foreign Exchange Rate Adjustments
-14.76-85.15-20.72-42.16
Upgrade
Miscellaneous Cash Flow Adjustments
---1.65-0.22-
Upgrade
Net Cash Flow
675.43-84.0150.08-9.66148.29
Upgrade
Free Cash Flow
-275.49-85.83-122.8758.72-14.77
Upgrade
Free Cash Flow Margin
-10.37%-3.50%-5.02%2.60%-1.12%
Upgrade
Free Cash Flow Per Share
-4.64-1.77-2.301.01-0.30
Upgrade
Cash Interest Paid
379.81314.25249.51200.965.93
Upgrade
Cash Income Tax Paid
50.012.214.44-38.242.29
Upgrade
Levered Free Cash Flow
738.92-110.84-315.31237.82220.03
Upgrade
Unlevered Free Cash Flow
911.1371.42-149.33357.41283.49
Upgrade
Change in Working Capital
-88.69-19.613.1137.11-61.58
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.