Boyd Gaming Corporation (BYD)
NYSE: BYD · Real-Time Price · USD
86.86
-0.67 (-0.77%)
At close: Apr 28, 2026, 4:00 PM EDT
86.00
-0.86 (-0.99%)
After-hours: Apr 28, 2026, 7:31 PM EDT
Boyd Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,952 | 3,947 | 3,787 | 3,600 | 3,421 | 3,262 | Upgrade
|
| Other Revenue | 145.73 | 145.12 | 143.5 | 138.54 | 134.79 | 107.54 | Upgrade
|
| Revenue | 4,098 | 4,092 | 3,930 | 3,738 | 3,555 | 3,370 | Upgrade
|
| Revenue Growth (YoY) | 3.45% | 4.12% | 5.13% | 5.15% | 5.51% | 54.69% | Upgrade
|
| Cost of Revenue | 1,680 | 1,663 | 1,499 | 1,353 | 1,185 | 1,022 | Upgrade
|
| Gross Profit | 2,418 | 2,429 | 2,431 | 2,386 | 2,370 | 2,348 | Upgrade
|
| Selling, General & Admin | 678.12 | 668.73 | 652.57 | 614.25 | 597.59 | 588.53 | Upgrade
|
| Other Operating Expenses | 573.9 | 553.1 | 529.7 | 525.16 | 519.98 | 582.89 | Upgrade
|
| Operating Expenses | 1,581 | 1,525 | 1,459 | 1,396 | 1,376 | 1,439 | Upgrade
|
| Operating Income | 836.38 | 904.55 | 972.23 | 989.57 | 994.5 | 908.3 | Upgrade
|
| Interest Expense | -137.66 | -157.64 | -177.41 | -171.25 | -151.25 | -199.44 | Upgrade
|
| Interest & Investment Income | 5.88 | 4.83 | 1.63 | 23.89 | 21.53 | 1.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.37 | -12.47 | 0.01 | -1.56 | -2.88 | -3.39 | Upgrade
|
| EBT Excluding Unusual Items | 692.24 | 739.26 | 796.46 | 840.64 | 861.9 | 707.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.1 | - | -5.5 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -86.54 | -31.6 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,748 | 1,748 | - | - | - | - | Upgrade
|
| Asset Writedown | -100.82 | -133.1 | -21.2 | -21.3 | -9.18 | -8.2 | Upgrade
|
| Legal Settlements | - | - | -5.39 | - | - | - | Upgrade
|
| Other Unusual Items | -27.43 | -27.03 | -17.77 | 20.1 | 0.59 | -95.16 | Upgrade
|
| Pretax Income | 2,315 | 2,330 | 752 | 752.91 | 828.81 | 603.94 | Upgrade
|
| Income Tax Expense | 482.22 | 490.77 | 174.05 | 132.88 | 189.43 | 140.09 | Upgrade
|
| Earnings From Continuing Operations | 1,832 | 1,839 | 577.95 | 620.02 | 639.38 | 463.85 | Upgrade
|
| Net Income to Company | 1,832 | 1,839 | 577.95 | 620.02 | 639.38 | 463.85 | Upgrade
|
| Minority Interest in Earnings | 5.08 | 4.37 | - | - | - | - | Upgrade
|
| Net Income | 1,837 | 1,843 | 577.95 | 620.02 | 639.38 | 463.85 | Upgrade
|
| Net Income to Common | 1,837 | 1,843 | 577.95 | 620.02 | 639.38 | 463.85 | Upgrade
|
| Net Income Growth | 232.32% | 218.93% | -6.78% | -3.03% | 37.84% | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 82 | 93 | 101 | 109 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 82 | 93 | 101 | 109 | 114 | Upgrade
|
| Shares Change (YoY) | -11.78% | -12.46% | -7.92% | -7.00% | -4.47% | 0.52% | Upgrade
|
| EPS (Basic) | 23.08 | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | Upgrade
|
| EPS (Diluted) | 23.07 | 22.56 | 6.19 | 6.12 | 5.87 | 4.07 | Upgrade
|
| EPS Growth | 276.68% | 264.46% | 1.16% | 4.24% | 44.23% | - | Upgrade
|
| Free Cash Flow | - | 388.46 | 556.68 | 540.57 | 706.96 | 810.96 | Upgrade
|
| Free Cash Flow Per Share | - | 4.75 | 5.96 | 5.33 | 6.49 | 7.11 | Upgrade
|
| Dividend Per Share | 0.740 | 0.720 | 0.680 | 0.640 | 0.600 | - | Upgrade
|
| Dividend Growth | 7.25% | 5.88% | 6.25% | 6.67% | - | - | Upgrade
|
| Gross Margin | 59.00% | 59.36% | 61.86% | 63.82% | 66.67% | 69.66% | Upgrade
|
| Operating Margin | 20.41% | 22.11% | 24.74% | 26.47% | 27.97% | 26.95% | Upgrade
|
| Profit Margin | 44.84% | 45.05% | 14.70% | 16.59% | 17.98% | 13.76% | Upgrade
|
| Free Cash Flow Margin | - | 9.49% | 14.16% | 14.46% | 19.88% | 24.07% | Upgrade
|
| EBITDA | 1,139 | 1,201 | 1,244 | 1,242 | 1,252 | 1,176 | Upgrade
|
| EBITDA Margin | 27.79% | 29.35% | 31.66% | 33.23% | 35.22% | 34.90% | Upgrade
|
| D&A For EBITDA | 302.28 | 296.4 | 272.08 | 252.9 | 257.58 | 267.79 | Upgrade
|
| EBIT | 836.38 | 904.55 | 972.23 | 989.57 | 994.5 | 908.3 | Upgrade
|
| EBIT Margin | 20.41% | 22.11% | 24.74% | 26.47% | 27.97% | 26.95% | Upgrade
|
| Effective Tax Rate | 20.83% | 21.07% | 23.14% | 17.65% | 22.86% | 23.20% | Upgrade
|
| Revenue as Reported | 4,098 | 4,092 | 3,930 | 3,738 | 3,555 | 3,370 | Upgrade
|
| Advertising Expenses | - | 27.6 | 26.9 | 22.4 | 18.7 | 16.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.