DSU Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	539	556	503	503	429	545	Upgrade
Market Cap Growth	-	10.54%	-0.07%	17.33%	-21.37%	11.42%	Upgrade
Enterprise Value	650	675	641	638	648	780	Upgrade
Last Close Price	9.88	9.78	9.23	8.31	6.37	7.54	Upgrade
PE Ratio	15.89	14.35	11.41	7.23	-	15.86	Upgrade
PS Ratio	10.30	10.62	8.82	8.61	9.95	15.32	Upgrade
PB Ratio	0.97	0.88	0.91	0.99	0.88	1.01	Upgrade
P/TBV Ratio	0.85	0.88	0.91	0.99	0.88	1.01	Upgrade
P/OCF Ratio	-	-	9.64	8.52	3.58	31.09	Upgrade
EV/Sales Ratio	12.42	12.91	11.26	10.93	15.05	21.92	Upgrade
EV/EBIT Ratio	13.53	14.06	12.12	11.71	16.70	25.50	Upgrade
Debt / Equity Ratio	0.18	0.18	0.19	0.30	0.34	0.46	Upgrade
Net Debt / Equity Ratio	0.18	0.18	0.18	0.30	0.33	0.45	Upgrade
Asset Turnover	0.07	0.07	0.09	0.09	0.06	0.04	Upgrade
Quick Ratio	0.08	0.08	0.13	0.06	0.09	0.04	Upgrade
Current Ratio	0.08	0.08	0.14	0.07	0.09	0.04	Upgrade
Return on Equity (ROE)	6.55%	6.55%	8.32%	14.01%	-3.85%	6.39%	Upgrade
Return on Assets (ROA)	4.19%	4.19%	4.94%	5.15%	3.31%	2.38%	Upgrade
Return on Invested Capital (ROIC)	6.48%	6.91%	8.12%	8.36%	5.43%	3.95%	Upgrade
Return on Capital Employed (ROCE)	7.60%	7.60%	9.60%	10.70%	8.00%	5.70%	Upgrade
Earnings Yield	7.18%	6.97%	8.76%	13.84%	-4.61%	6.31%	Upgrade
Dividend Yield	11.99%	12.11%	12.83%	12.94%	12.02%	9.62%	Upgrade
Payout Ratio	190.51%	169.38%	126.27%	70.07%	-	97.90%	Upgrade
Buyback Yield / Dilution	-20.13%	-20.13%	-11.15%	-	-0.01%	-0.03%	Upgrade
Total Shareholder Return	-8.14%	-8.02%	1.68%	12.94%	12.01%	9.59%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.