Health Catalyst, Inc. (HCAT)
NASDAQ: HCAT · Real-Time Price · USD
1.270
-0.070 (-5.22%)
Apr 29, 2026, 12:49 PM EDT - Market open
Health Catalyst Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -177.97 | -69.5 | -118.15 | -137.4 | -153.21 | Upgrade
|
| Depreciation & Amortization | 38 | 31.73 | 33.72 | 41.5 | 35.13 | Upgrade
|
| Other Amortization | 16.23 | 12.96 | 10.01 | 8.3 | 14.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | 117.12 | 2.2 | 4.08 | 5.02 | 1.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.57 | -4.76 | -9.72 | -2.24 | 1.2 | Upgrade
|
| Stock-Based Compensation | 27.01 | 40.13 | 55.76 | 72.1 | 65.15 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.5 | 1.2 | 1.82 | 0.69 | 0.5 | Upgrade
|
| Other Operating Activities | -4.48 | 1.26 | 3.07 | -9.34 | 7.35 | Upgrade
|
| Change in Accounts Receivable | -1.81 | 4.28 | -13.66 | 0.79 | 0.1 | Upgrade
|
| Change in Accounts Payable | -11.51 | 5.58 | 4.87 | -4.7 | 5.2 | Upgrade
|
| Change in Unearned Revenue | 0.61 | -7.01 | -1.49 | -6 | 7.64 | Upgrade
|
| Change in Other Net Operating Assets | -2.4 | -3.51 | -3.39 | -4 | -8.33 | Upgrade
|
| Operating Cash Flow | 0.73 | 14.56 | -33.08 | -35.27 | -23.12 | Upgrade
|
| Operating Cash Flow Growth | -94.98% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.97 | -1.62 | -1.24 | -2.17 | -10.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.01 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Cash Acquisitions | -41.11 | -80.28 | -11.39 | -27.85 | -46.76 | Upgrade
|
| Sale (Purchase) of Intangibles | -20.59 | -14.78 | -13.08 | -15.25 | -8.02 | Upgrade
|
| Investment in Securities | 98.82 | 73.76 | 45.97 | 6.21 | -74.47 | Upgrade
|
| Investing Cash Flow | 36.19 | -22.9 | 20.29 | -39.02 | -139.68 | Upgrade
|
| Long-Term Debt Issued | - | 152.28 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -232.29 | -0.96 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -232.29 | 151.32 | - | - | - | Upgrade
|
| Issuance of Common Stock | 1.51 | 2.58 | 4.54 | 7.12 | 270.37 | Upgrade
|
| Repurchase of Common Stock | -5 | - | -1.81 | -8.39 | - | Upgrade
|
| Other Financing Activities | - | -2.15 | - | -1.34 | -6.29 | Upgrade
|
| Financing Cash Flow | -235.78 | 151.75 | 2.73 | -2.61 | 264.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | -0.03 | 0.02 | -0.01 | -0.01 | Upgrade
|
| Net Cash Flow | -198.83 | 143.37 | -10.04 | -76.92 | 101.27 | Upgrade
|
| Free Cash Flow | -0.24 | 12.94 | -34.32 | -37.44 | -33.57 | Upgrade
|
| Free Cash Flow Margin | -0.08% | 4.22% | -11.60% | -13.55% | -13.88% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.21 | -0.61 | -0.69 | -0.71 | Upgrade
|
| Cash Interest Paid | 21.95 | 10.12 | 5.75 | 5.75 | 6.36 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 0.3 | 0.14 | Upgrade
|
| Levered Free Cash Flow | 10.73 | 29.45 | 17.88 | 13.04 | 24.68 | Upgrade
|
| Unlevered Free Cash Flow | 22.17 | 36.87 | 20.85 | 12.59 | 12.74 | Upgrade
|
| Change in Working Capital | -15.11 | -0.66 | -13.67 | -13.91 | 4.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.