Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
11.11
-0.32 (-2.80%)
At close: Apr 28, 2026, 4:00 PM EDT
11.13
+0.02 (0.14%)
After-hours: Apr 28, 2026, 4:10 PM EDT
Lands' End Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 30, 2026 | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Jan '23 Jan 27, 2023 | Jan '22 Jan 28, 2022 | 2021 - 2017 |
| Revenue | 1,335 | 1,363 | 1,473 | 1,555 | 1,637 | Upgrade
|
| Revenue Growth (YoY) | -2.04% | -7.44% | -5.33% | -4.96% | 14.65% | Upgrade
|
| Cost of Revenue | 684.98 | 709.59 | 846.98 | 961.66 | 945.16 | Upgrade
|
| Gross Profit | 650.17 | 653.35 | 625.53 | 593.77 | 691.46 | Upgrade
|
| Selling, General & Admin | 561.15 | 561.8 | 550.21 | 527.37 | 571.77 | Upgrade
|
| Other Operating Expenses | 0.3 | -2.55 | 0.06 | -0.07 | 0.74 | Upgrade
|
| Operating Expenses | 591.62 | 593.03 | 588.74 | 566.04 | 611.67 | Upgrade
|
| Operating Income | 58.55 | 60.32 | 36.79 | 27.73 | 79.79 | Upgrade
|
| Interest Expense | -36.72 | -40.44 | -48.29 | -39.77 | -34.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -0.02 | 0.66 | 0.36 | 0.63 | Upgrade
|
| EBT Excluding Unusual Items | 22.04 | 19.85 | -10.85 | -11.68 | 45.97 | Upgrade
|
| Merger & Restructuring Charges | -13.89 | -5.56 | -7.61 | -3 | - | Upgrade
|
| Impairment of Goodwill | - | - | -106.7 | - | - | Upgrade
|
| Asset Writedown | -0.4 | -3.8 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -6.67 | - | - | Upgrade
|
| Pretax Income | 7.75 | 10.5 | -131.82 | -14.68 | 45.97 | Upgrade
|
| Income Tax Expense | 2.24 | 4.26 | -1.13 | -2.15 | 12.6 | Upgrade
|
| Net Income | 5.51 | 6.23 | -130.68 | -12.53 | 33.37 | Upgrade
|
| Net Income to Common | 5.51 | 6.23 | -130.68 | -12.53 | 33.37 | Upgrade
|
| Net Income Growth | -11.63% | - | - | - | 207.95% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 32 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 32 | 33 | 34 | Upgrade
|
| Shares Change (YoY) | -1.99% | -0.96% | -3.44% | -1.70% | 3.15% | Upgrade
|
| EPS (Basic) | 0.18 | 0.20 | -4.09 | -0.38 | 1.01 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.20 | -4.09 | -0.38 | 0.99 | Upgrade
|
| EPS Growth | -10.08% | - | - | - | 200.00% | Upgrade
|
| Free Cash Flow | 20.4 | 15.37 | 95.65 | -68.17 | 45.33 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.49 | 2.99 | -2.06 | 1.35 | Upgrade
|
| Gross Margin | 48.70% | 47.94% | 42.48% | 38.17% | 42.25% | Upgrade
|
| Operating Margin | 4.39% | 4.42% | 2.50% | 1.78% | 4.88% | Upgrade
|
| Profit Margin | 0.41% | 0.46% | -8.88% | -0.81% | 2.04% | Upgrade
|
| Free Cash Flow Margin | 1.53% | 1.13% | 6.50% | -4.38% | 2.77% | Upgrade
|
| EBITDA | 88.72 | 94.09 | 75.26 | 66.47 | 118.95 | Upgrade
|
| EBITDA Margin | 6.64% | 6.90% | 5.11% | 4.27% | 7.27% | Upgrade
|
| D&A For EBITDA | 30.17 | 33.77 | 38.47 | 38.74 | 39.17 | Upgrade
|
| EBIT | 58.55 | 60.32 | 36.79 | 27.73 | 79.79 | Upgrade
|
| EBIT Margin | 4.39% | 4.42% | 2.50% | 1.78% | 4.88% | Upgrade
|
| Effective Tax Rate | 28.94% | 40.62% | - | - | 27.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.