Morgan Stanley Direct Lending Fund (MSDL)
NYSE: MSDL · Real-Time Price · USD
15.20
+0.14 (0.93%)
At close: Apr 28, 2026, 4:00 PM EDT
15.13
-0.07 (-0.46%)
Pre-market: Apr 29, 2026, 5:35 AM EDT
MSDL Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 122.09 | 215.56 | 231.01 | 48.54 | 83.26 | |
| Other Amortization | 9.16 | 7.58 | 5.8 | 5.29 | 2.94 | |
| Loss (Gain) From Sale of Investments | 38.43 | -10.28 | -44.27 | 68.05 | -20.46 | |
| Other Operating Activities | -22.01 | -596.96 | -275.67 | -554.14 | -1,730 | |
| Change in Accounts Receivable | 4.13 | -1.67 | -7.97 | -9.17 | -9.46 | |
| Change in Accounts Payable | 0.06 | -2.84 | 0.78 | -2.35 | 2.57 | |
| Change in Other Net Operating Assets | -0.96 | 6.1 | 6.49 | 13.95 | 10.02 | |
| Operating Cash Flow | 150.9 | -382.51 | -83.82 | -429.84 | -1,661 | |
| Long-Term Debt Issued | 1,552 | 1,189 | 408 | 1,566 | 1,514 | |
| Long-Term Debt Repaid | -1,447 | -712 | -438 | -1,285 | -598 | |
| Net Debt Issued (Repaid) | 105.35 | 477.47 | -30 | 281.33 | 916 | |
| Issuance of Common Stock | - | 95.89 | 222.75 | 254.59 | 854.61 | |
| Repurchase of Common Stock | -41.96 | -18.06 | - | - | - | |
| Common Dividends Paid | -184.03 | -169.08 | -98.29 | -85.75 | -38.22 | |
| Other Financing Activities | -12.25 | -10.02 | -9.94 | -13.27 | -8.21 | |
| Financing Cash Flow | -132.9 | 376.19 | 72.31 | 436.9 | 1,724 | |
| Foreign Exchange Rate Adjustments | 0.04 | 0.01 | - | - | - | |
| Net Cash Flow | 18.04 | -6.31 | -11.51 | 7.06 | 62.89 | |
| Cash Interest Paid | 126.57 | 112.96 | 105.28 | 48.57 | 14.96 | |
| Levered Free Cash Flow | 105.3 | 154.85 | 150.48 | 96.81 | 66.4 | |
| Unlevered Free Cash Flow | 178.32 | 220.99 | 213.33 | 131.63 | 75.98 | |
| Change in Working Capital | 3.23 | 1.59 | -0.7 | 2.43 | 3.14 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.