Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
225.11
+10.11 (4.70%)
At close: Apr 28, 2026, 4:00 PM EDT
226.18
+1.07 (0.48%)
After-hours: Apr 28, 2026, 7:58 PM EDT
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 34,160 | 32,494 | 30,734 | 34,714 | 41,512 | 36,484 | Upgrade
|
| Revenue Growth (YoY) | 12.27% | 5.73% | -11.46% | -16.38% | 13.78% | 81.16% | Upgrade
|
| Cost of Revenue | 29,356 | 28,586 | 26,614 | 26,872 | 28,985 | 25,437 | Upgrade
|
| Gross Profit | 4,804 | 3,908 | 4,120 | 7,842 | 12,527 | 11,047 | Upgrade
|
| Selling, General & Admin | 1,346 | 1,249 | 1,141 | 1,612 | 2,021 | 1,728 | Upgrade
|
| Operating Expenses | 1,346 | 1,249 | 1,141 | 1,612 | 2,117 | 1,770 | Upgrade
|
| Operating Income | 3,458 | 2,659 | 2,979 | 6,230 | 10,410 | 9,277 | Upgrade
|
| Interest Expense | -175 | -170 | -228 | -246 | -219 | -163.12 | Upgrade
|
| Interest & Investment Income | 111 | 111 | 258 | 276 | 49 | 4.27 | Upgrade
|
| Earnings From Equity Investments | 38 | 35 | 30 | 13 | 11 | 103.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,432 | 2,635 | 3,039 | 6,273 | 10,251 | 9,221 | Upgrade
|
| Merger & Restructuring Charges | -39 | -39 | - | - | - | - | Upgrade
|
| Asset Writedown | -14 | -28 | -54 | - | -6 | -20.16 | Upgrade
|
| Other Unusual Items | - | - | -83 | - | - | - | Upgrade
|
| Pretax Income | 3,379 | 2,568 | 2,902 | 6,273 | 10,245 | 9,201 | Upgrade
|
| Income Tax Expense | 697 | 530 | 583 | 1,360 | 2,166 | 2,078 | Upgrade
|
| Earnings From Continuing Operations | 2,682 | 2,038 | 2,319 | 4,913 | 8,079 | 7,122 | Upgrade
|
| Minority Interest in Earnings | -351 | -294 | -292 | -388 | -472 | -294.91 | Upgrade
|
| Net Income | 2,331 | 1,744 | 2,027 | 4,525 | 7,607 | 6,827 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7 | 7 | 9 | 17 | 31 | 32.31 | Upgrade
|
| Net Income to Common | 2,324 | 1,737 | 2,018 | 4,508 | 7,576 | 6,795 | Upgrade
|
| Net Income Growth | 74.22% | -13.96% | -55.20% | -40.52% | 11.42% | 846.33% | Upgrade
|
| Shares Outstanding (Basic) | 230 | 231 | 238 | 250 | 262 | 292 | Upgrade
|
| Shares Outstanding (Diluted) | 230 | 231 | 239 | 250 | 263 | 293 | Upgrade
|
| Shares Change (YoY) | -2.44% | -3.15% | -4.75% | -4.86% | -10.29% | -3.26% | Upgrade
|
| EPS (Basic) | 10.12 | 7.53 | 8.47 | 18.05 | 28.88 | 23.23 | Upgrade
|
| EPS (Diluted) | 10.09 | 7.52 | 8.46 | 18.00 | 28.79 | 23.16 | Upgrade
|
| EPS Growth | 78.76% | -11.11% | -53.00% | -37.47% | 24.29% | 879.50% | Upgrade
|
| Free Cash Flow | 532 | -188 | 806 | 4,898 | 8,124 | 4,609 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | -0.81 | 3.38 | 19.56 | 30.87 | 15.71 | Upgrade
|
| Dividend Per Share | 2.220 | 2.210 | 2.170 | 2.070 | 2.010 | 1.715 | Upgrade
|
| Dividend Growth | 1.84% | 1.84% | 4.83% | 2.99% | 17.20% | 6.36% | Upgrade
|
| Gross Margin | 14.06% | 12.03% | 13.41% | 22.59% | 30.18% | 30.28% | Upgrade
|
| Operating Margin | 10.12% | 8.18% | 9.69% | 17.95% | 25.08% | 25.43% | Upgrade
|
| Profit Margin | 6.80% | 5.35% | 6.57% | 12.99% | 18.25% | 18.63% | Upgrade
|
| Free Cash Flow Margin | 1.56% | -0.58% | 2.62% | 14.11% | 19.57% | 12.63% | Upgrade
|
| EBITDA | 4,954 | 4,139 | 4,335 | 7,399 | 11,568 | 10,183 | Upgrade
|
| EBITDA Margin | 14.50% | 12.74% | 14.11% | 21.31% | 27.87% | 27.91% | Upgrade
|
| D&A For EBITDA | 1,496 | 1,480 | 1,356 | 1,169 | 1,158 | 906.56 | Upgrade
|
| EBIT | 3,458 | 2,659 | 2,979 | 6,230 | 10,410 | 9,277 | Upgrade
|
| EBIT Margin | 10.12% | 8.18% | 9.69% | 17.95% | 25.08% | 25.43% | Upgrade
|
| Effective Tax Rate | 20.63% | 20.64% | 20.09% | 21.68% | 21.14% | 22.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.