Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
1.790
-0.050 (-2.72%)
At close: Dec 5, 2025, 4:00 PM EST
1.790
0.00 (0.02%)
After-hours: Dec 5, 2025, 7:43 PM EST
Prairie Operating Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 166.58 | 7.94 | - | - | 0.37 | 0.41 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | - | -10.31% | -96.10% | Upgrade
|
| Cost of Revenue | 48.07 | 2.72 | - | - | 0.28 | 0.21 | Upgrade
|
| Gross Profit | 118.51 | 5.22 | - | - | 0.09 | 0.21 | Upgrade
|
| Selling, General & Admin | 39.93 | 30.57 | 16.27 | 0.79 | 5.79 | 2.05 | Upgrade
|
| Other Operating Expenses | -31.68 | 4.4 | - | - | - | - | Upgrade
|
| Operating Expenses | 40.02 | 36.13 | 16.53 | 0.79 | 18.24 | 2.48 | Upgrade
|
| Operating Income | 78.49 | -30.91 | -16.53 | -0.79 | -18.15 | -2.27 | Upgrade
|
| Interest Expense | -20.68 | -4.18 | -0.12 | - | -1.18 | -0.64 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.58 | 0.25 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -30.45 | - | - | - | -0.06 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 27.77 | -34.51 | -16.41 | -0.79 | -19.39 | -2.9 | Upgrade
|
| Other Unusual Items | -5.36 | -5.36 | -45.61 | - | 0.18 | - | Upgrade
|
| Pretax Income | 22.42 | -39.87 | -62.02 | -0.79 | -19.2 | -2.9 | Upgrade
|
| Earnings From Continuing Operations | 22.42 | -39.87 | -62.02 | -0.79 | -19.2 | -2.9 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.05 | -17.06 | - | 1.93 | 0.96 | Upgrade
|
| Net Income to Company | 22.42 | -40.91 | -79.08 | -0.79 | -17.27 | -1.94 | Upgrade
|
| Net Income | 22.42 | -40.91 | -79.08 | -0.79 | -17.27 | -1.94 | Upgrade
|
| Preferred Dividends & Other Adjustments | 101.83 | - | - | - | 0.37 | 0.09 | Upgrade
|
| Net Income to Common | -79.42 | -40.91 | -79.08 | -0.79 | -17.64 | -2.03 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 15 | 5 | - | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 15 | 5 | - | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 205.33% | 222.73% | - | - | 35.60% | - | Upgrade
|
| EPS (Basic) | -2.19 | -2.65 | -16.51 | - | -106.01 | -16.51 | Upgrade
|
| EPS (Diluted) | -2.19 | -2.65 | -16.51 | - | -106.01 | -16.51 | Upgrade
|
| Free Cash Flow | -153.73 | -94.09 | -33.47 | -0 | -16.9 | -1.1 | Upgrade
|
| Free Cash Flow Per Share | -4.25 | -6.09 | -6.99 | - | -101.53 | -8.93 | Upgrade
|
| Gross Margin | 71.14% | 65.74% | - | - | 23.80% | 50.00% | Upgrade
|
| Operating Margin | 47.12% | -389.32% | - | - | -4908.20% | -551.68% | Upgrade
|
| Profit Margin | -47.67% | -515.33% | - | - | -4770.91% | -491.41% | Upgrade
|
| Free Cash Flow Margin | -92.28% | -1185.21% | - | - | -4569.57% | -265.68% | Upgrade
|
| EBITDA | 109.41 | -30.48 | -15.55 | - | -18.04 | -2.25 | Upgrade
|
| EBITDA Margin | 65.68% | - | - | - | - | - | Upgrade
|
| D&A For EBITDA | 30.93 | 0.43 | 0.98 | - | 0.11 | 0.02 | Upgrade
|
| EBIT | 78.49 | -30.91 | -16.53 | -0.79 | -18.15 | -2.27 | Upgrade
|
| EBIT Margin | 47.12% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 166.58 | 7.94 | - | - | - | 0.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.