Prairie Operating Co. (PROP)
NASDAQ: PROP · Real-Time Price · USD
1.180
-0.010 (-0.84%)
At close: Apr 28, 2026, 4:00 PM EDT
1.190
+0.010 (0.85%)
After-hours: Apr 28, 2026, 7:19 PM EDT
Prairie Operating Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 241.65 | 7.94 | - | - |
| Revenue Growth (YoY) | 2943.81% | - | - | - |
| Cost of Revenue | 71.55 | 2.72 | - | - |
| Gross Profit | 170.1 | 5.22 | - | - |
| Selling, General & Admin | 49.1 | 30.57 | 16.27 | 0.79 |
| Other Operating Expenses | 0.25 | 0.01 | - | - |
| Operating Expenses | 103 | 31.73 | 16.53 | 0.79 |
| Operating Income | 67.09 | -26.51 | -16.53 | -0.79 |
| Interest Expense | -28.52 | -1.14 | -0.12 | - |
| Interest & Investment Income | 0.76 | 0.58 | 0.25 | - |
| Other Non Operating Income (Expenses) | 79.23 | -4.4 | - | - |
| EBT Excluding Unusual Items | 118.56 | -31.47 | -16.41 | -0.79 |
| Legal Settlements | -1.52 | - | - | - |
| Other Unusual Items | -63.34 | -8.4 | -45.61 | - |
| Pretax Income | 53.71 | -39.87 | -62.02 | -0.79 |
| Income Tax Expense | 21.65 | - | - | - |
| Earnings From Continuing Operations | 32.05 | -39.87 | -62.02 | -0.79 |
| Earnings From Discontinued Operations | - | -1.05 | -17.06 | - |
| Net Income | 32.05 | -40.91 | -79.08 | -0.79 |
| Preferred Dividends & Other Adjustments | 92.96 | - | - | - |
| Net Income to Common | -60.91 | -40.91 | -79.08 | -0.79 |
| Shares Outstanding (Basic) | 45 | 15 | 5 | - |
| Shares Outstanding (Diluted) | 45 | 15 | 5 | - |
| Shares Change (YoY) | 192.70% | 222.73% | - | - |
| EPS (Basic) | -1.35 | -2.65 | -16.51 | - |
| EPS (Diluted) | -1.35 | -2.65 | -16.51 | - |
| Free Cash Flow | -483.39 | -38.25 | -35.46 | -0 |
| Free Cash Flow Per Share | -10.69 | -2.48 | -7.40 | - |
| Gross Margin | 70.39% | 65.74% | - | - |
| Operating Margin | 27.77% | -333.96% | - | - |
| Profit Margin | -25.20% | -515.33% | - | - |
| Free Cash Flow Margin | -200.04% | -481.82% | - | - |
| EBITDA | 119.67 | -26.08 | -15.55 | - |
| EBITDA Margin | 49.52% | - | - | - |
| D&A For EBITDA | 52.57 | 0.43 | 0.98 | - |
| EBIT | 67.09 | -26.51 | -16.53 | -0.79 |
| EBIT Margin | 27.77% | - | - | - |
| Effective Tax Rate | 40.32% | - | - | - |
| Revenue as Reported | 241.65 | 7.94 | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.