Prairie Operating Co. Statistics
Total Valuation
PROP has a market cap or net worth of $114.87 million. The enterprise value is $485.71 million.
Important Dates
The next estimated earnings date is Thursday, May 14, 2026, after market close.
| Earnings Date | May 14, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
PROP has 97.34 million shares outstanding. The number of shares has increased by 192.70% in one year.
| Current Share Class | 97.34M |
| Shares Outstanding | 97.34M |
| Shares Change (YoY) | +192.70% |
| Shares Change (QoQ) | +16.91% |
| Owned by Insiders (%) | 2.15% |
| Owned by Institutions (%) | 5.94% |
| Float | 95.25M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | 1.93 |
| PS Ratio | 0.48 |
| Forward PS | 0.26 |
| PB Ratio | 0.57 |
| P/TBV Ratio | 0.88 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 0.75 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 2.01 |
| EV / EBITDA | 4.06 |
| EV / EBIT | 7.24 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.63, with a Debt / Equity ratio of 1.04.
| Current Ratio | 0.63 |
| Quick Ratio | 0.36 |
| Debt / Equity | 1.04 |
| Debt / EBITDA | 3.06 |
| Debt / FCF | n/a |
| Interest Coverage | 2.35 |
Financial Efficiency
Return on equity (ROE) is 15.66% and return on invested capital (ROIC) is 5.49%.
| Return on Equity (ROE) | 15.66% |
| Return on Assets (ROA) | 7.62% |
| Return on Invested Capital (ROIC) | 5.49% |
| Return on Capital Employed (ROCE) | 8.19% |
| Weighted Average Cost of Capital (WACC) | 4.29% |
| Revenue Per Employee | $4.10M |
| Profits Per Employee | -$1.03M |
| Employee Count | 59 |
| Asset Turnover | 0.44 |
| Inventory Turnover | 39.65 |
Taxes
In the past 12 months, PROP has paid $21.65 million in taxes.
| Income Tax | 21.65M |
| Effective Tax Rate | 40.32% |
Stock Price Statistics
The stock price has decreased by -67.31% in the last 52 weeks. The beta is -0.17, so PROP's price volatility has been lower than the market average.
| Beta (5Y) | -0.17 |
| 52-Week Price Change | -67.31% |
| 50-Day Moving Average | 1.69 |
| 200-Day Moving Average | 2.28 |
| Relative Strength Index (RSI) | 38.08 |
| Average Volume (20 Days) | 6,960,136 |
Short Selling Information
The latest short interest is 10.09 million, so 10.37% of the outstanding shares have been sold short.
| Short Interest | 10.09M |
| Short Previous Month | 4.98M |
| Short % of Shares Out | 10.37% |
| Short % of Float | 10.60% |
| Short Ratio (days to cover) | 1.35 |
Income Statement
In the last 12 months, PROP had revenue of $241.65 million and -$60.91 million in losses. Loss per share was -$1.35.
| Revenue | 241.65M |
| Gross Profit | 170.10M |
| Operating Income | 67.09M |
| Pretax Income | 53.71M |
| Net Income | -60.91M |
| EBITDA | 119.67M |
| EBIT | 67.09M |
| Loss Per Share | -$1.35 |
Full Income StatementBalance Sheet
The company has $20,000 in cash and $370.87 million in debt, giving a net cash position of -$370.85 million or -$3.81 per share.
| Cash & Cash Equivalents | 20,000 |
| Total Debt | 370.87M |
| Net Cash | -370.85M |
| Net Cash Per Share | -$3.81 |
| Equity (Book Value) | 356.44M |
| Book Value Per Share | 2.08 |
| Working Capital | -46.06M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $153.90 million and capital expenditures -$637.29 million, giving a free cash flow of -$483.39 million.
| Operating Cash Flow | 153.90M |
| Capital Expenditures | -637.29M |
| Depreciation & Amortization | 52.57M |
| Net Borrowing | 334.79M |
| Free Cash Flow | -483.39M |
| FCF Per Share | -$4.97 |
Full Cash Flow StatementMargins
Gross margin is 70.39%, with operating and profit margins of 27.77% and 13.26%.
| Gross Margin | 70.39% |
| Operating Margin | 27.77% |
| Pretax Margin | 22.22% |
| Profit Margin | 13.26% |
| EBITDA Margin | 49.52% |
| EBIT Margin | 27.77% |
| FCF Margin | n/a |
Dividends & Yields
PROP does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -192.70% |
| Shareholder Yield | -192.70% |
| Earnings Yield | -53.02% |
| FCF Yield | -420.83% |
Analyst Forecast
The average price target for PROP is $6.75, which is 472.03% higher than the current price. The consensus rating is "Buy".
| Price Target | $6.75 |
| Price Target Difference | 472.03% |
| Analyst Consensus | Buy |
| Analyst Count | 5 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsStock Splits
The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.
| Last Split Date | Oct 16, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:28.57 |
Scores
PROP has an Altman Z-Score of 0.45 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | 0.45 |
| Piotroski F-Score | 6 |