Prairie Operating Co. Statistics

Total Valuation

PROP has a market cap or net worth of $106.77 million. The enterprise value is $516.32 million.

Market Cap	106.77M
Enterprise Value	516.32M

Important Dates

The last earnings date was Friday, November 14, 2025, after market close.

Earnings Date	Nov 14, 2025
Ex-Dividend Date	n/a

Share Statistics

PROP has 59.65 million shares outstanding. The number of shares has increased by 205.33% in one year.

Current Share Class	59.65M
Shares Outstanding	59.65M
Shares Change (YoY)	+205.33%
Shares Change (QoQ)	-74.48%
Owned by Insiders (%)	29.23%
Owned by Institutions (%)	16.69%
Float	39.61M

Valuation Ratios

PE Ratio	n/a
Forward PE	0.92
PS Ratio	0.39
Forward PS	0.21
PB Ratio	0.95
P/TBV Ratio	1.05
P/FCF Ratio	n/a
P/OCF Ratio	1.68
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	n/a
EV / Sales	3.10
EV / EBITDA	4.72
EV / EBIT	6.58
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 1.61.

Current Ratio	0.83
Quick Ratio	0.70
Debt / Equity	1.61
Debt / EBITDA	3.81
Debt / FCF	n/a
Interest Coverage	3.79

Financial Efficiency

Return on equity (ROE) is 13.93% and return on invested capital (ROIC) is 12.86%.

Return on Equity (ROE)	13.93%
Return on Assets (ROA)	9.37%
Return on Invested Capital (ROIC)	12.86%
Return on Capital Employed (ROCE)	9.88%
Revenue Per Employee	$8.77M
Profits Per Employee	-$4.18M
Employee Count	19
Asset Turnover	0.32
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -78.43% in the last 52 weeks. The beta is 2.14, so PROP's price volatility has been higher than the market average.

Beta (5Y)	2.14
52-Week Price Change	-78.43%
50-Day Moving Average	1.86
200-Day Moving Average	3.46
Relative Strength Index (RSI)	47.91
Average Volume (20 Days)	1,103,796

Short Selling Information

The latest short interest is 6.29 million, so 10.54% of the outstanding shares have been sold short.

Short Interest	6.29M
Short Previous Month	8.60M
Short % of Shares Out	10.54%
Short % of Float	15.88%
Short Ratio (days to cover)	3.91

Income Statement

In the last 12 months, PROP had revenue of $166.58 million and -$79.42 million in losses. Loss per share was -$2.19.

Revenue	166.58M
Gross Profit	118.51M
Operating Income	78.49M
Pretax Income	22.42M
Net Income	-79.42M
EBITDA	109.41M
EBIT	78.49M
Loss Per Share	-$2.19

Full Income Statement

Balance Sheet

The company has $10.64 million in cash and $420.20 million in debt, giving a net cash position of -$409.56 million or -$6.87 per share.

Cash & Cash Equivalents	10.64M
Total Debt	420.20M
Net Cash	-409.56M
Net Cash Per Share	-$6.87
Equity (Book Value)	260.52M
Book Value Per Share	1.89
Working Capital	-24.03M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $63.69 million and capital expenditures -$217.42 million, giving a free cash flow of -$153.73 million.

Operating Cash Flow	63.69M
Capital Expenditures	-217.42M
Free Cash Flow	-153.73M
FCF Per Share	-$2.58

Full Cash Flow Statement

Margins

Gross margin is 71.14%, with operating and profit margins of 47.12% and 13.46%.

Gross Margin	71.14%
Operating Margin	47.12%
Pretax Margin	13.46%
Profit Margin	13.46%
EBITDA Margin	65.68%
EBIT Margin	47.12%
FCF Margin	n/a

Dividends & Yields

PROP does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-205.33%
Shareholder Yield	-205.33%
Earnings Yield	-74.38%
FCF Yield	-143.98%

Analyst Forecast

The average price target for PROP is $6.75, which is 277.10% higher than the current price. The consensus rating is "Buy".

Price Target	$6.75
Price Target Difference	277.10%
Analyst Consensus	Buy
Analyst Count	5
Revenue Growth Forecast (5Y)	n/a
EPS Growth Forecast (5Y)	n/a

Stock Forecasts

Stock Splits

The last stock split was on October 16, 2023. It was a reverse split with a ratio of 1:28.57.

Last Split Date	Oct 16, 2023
Split Type	Reverse
Split Ratio	1:28.57

Scores

PROP has an Altman Z-Score of 0.44 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.44
Piotroski F-Score	3