Scage Future (SCAG)
NASDAQ: SCAG · Real-Time Price · USD
1.000
0.00 (0.00%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Scage Future Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| Revenue | 11.12 | 6.11 | 0.44 | 0.28 |
| Revenue Growth (YoY) | 82.00% | 1295.33% | 57.17% | - |
| Cost of Revenue | 11.84 | 5.57 | 0.8 | 0.65 |
| Gross Profit | -0.71 | 0.54 | -0.36 | -0.37 |
| Selling, General & Admin | 11.11 | 4.51 | 4.06 | 2.95 |
| Research & Development | 1.55 | 1.7 | 2.3 | 1.94 |
| Operating Expenses | 12.65 | 6.21 | 6.36 | 4.89 |
| Operating Income | -13.37 | -5.67 | -6.72 | -5.27 |
| Interest Expense | -0.34 | -0.37 | -0.15 | -0.06 |
| Interest & Investment Income | - | - | - | 0.04 |
| Other Non Operating Income (Expenses) | 0.4 | 0.26 | 0.25 | 0.03 |
| EBT Excluding Unusual Items | -13.31 | -5.78 | -6.62 | -5.26 |
| Gain (Loss) on Sale of Assets | -0.05 | 0 | - | - |
| Asset Writedown | -0.05 | -0.2 | - | - |
| Other Unusual Items | 0.34 | - | - | - |
| Pretax Income | -13.07 | -5.98 | -6.62 | -5.26 |
| Earnings From Continuing Operations | -13.07 | -5.98 | -6.62 | -5.26 |
| Minority Interest in Earnings | 0.12 | 0.17 | 0.18 | 0.14 |
| Net Income | -12.94 | -5.81 | -6.44 | -5.12 |
| Preferred Dividends & Other Adjustments | - | 1.85 | 3.18 | 0.46 |
| Net Income to Common | -12.94 | -7.67 | -9.61 | -5.58 |
| Shares Outstanding (Basic) | 72 | 51 | 51 | 105 |
| Shares Outstanding (Diluted) | 72 | 51 | 51 | 105 |
| Shares Change (YoY) | 42.45% | - | -51.59% | - |
| EPS (Basic) | -0.18 | -0.15 | -0.19 | -0.05 |
| EPS (Diluted) | -0.18 | -0.15 | -0.19 | -0.05 |
| Free Cash Flow | -5.91 | -6.28 | -5.06 | -7.42 |
| Free Cash Flow Per Share | -0.08 | -0.12 | -0.10 | -0.07 |
| Gross Margin | -6.41% | 8.78% | -81.58% | -133.65% |
| Operating Margin | -120.19% | -92.84% | -1534.18% | -1889.46% |
| Profit Margin | -116.37% | -125.44% | -2195.22% | -2004.22% |
| Free Cash Flow Margin | -53.12% | -102.68% | -1155.06% | -2663.34% |
| EBITDA | -13.07 | -5.13 | -6.27 | -5.02 |
| EBITDA Margin | -117.48% | -83.97% | - | - |
| D&A For EBITDA | 0.3 | 0.54 | 0.45 | 0.24 |
| EBIT | -13.37 | -5.67 | -6.72 | -5.27 |
| EBIT Margin | -120.19% | -92.84% | - | - |
| Revenue as Reported | 11.12 | 6.11 | 0.44 | 0.28 |
Source: S&P Capital IQ. Standard template. Financial Sources.