South Bow Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	6,822	5,734	4,893	-
Market Cap Growth	41.24%	17.17%	-	-
Enterprise Value	12,080	11,092	14,127	-
Last Close Price	32.72	27.07	21.56	-
PE Ratio	15.81	13.24	15.49	-
PS Ratio	3.44	2.89	2.31	-
PB Ratio	2.52	2.12	1.88	-
P/TBV Ratio	2.52	2.12	1.88	-
P/FCF Ratio	12.66	10.64	12.02	-
P/OCF Ratio	9.51	8.00	9.25	-
EV/Sales Ratio	6.08	5.59	6.66	-
EV/EBITDA Ratio	12.44	11.42	13.85	-
EV/EBIT Ratio	16.69	15.32	18.25	-
EV/FCF Ratio	22.41	20.58	34.71	-
Debt / Equity Ratio	2.14	2.14	2.20	2.10
Debt / EBITDA Ratio	5.90	5.90	5.61	6.31
Debt / FCF Ratio	10.75	10.75	14.10	8.05
Net Debt / Equity Ratio	1.94	1.94	2.05	2.01
Net Debt / EBITDA Ratio	5.40	5.40	5.24	6.05
Net Debt / FCF Ratio	9.73	9.73	13.12	7.70
Asset Turnover	0.18	0.18	0.18	-
Inventory Turnover	6.59	6.59	5.90	-
Quick Ratio	1.29	1.29	0.94	0.87
Current Ratio	1.50	1.50	1.25	1.26
Return on Equity (ROE)	16.28%	16.28%	11.60%	-
Return on Assets (ROA)	4.02%	4.02%	4.14%	-
Return on Invested Capital (ROIC)	7.96%	7.93%	7.09%	6.44%
Return on Capital Employed (ROCE)	7.30%	7.30%	8.10%	7.00%
Earnings Yield	6.35%	7.55%	6.46%	-
FCF Yield	7.90%	9.40%	8.32%	-
Dividend Yield	6.11%	7.39%	2.32%	-
Payout Ratio	96.62%	96.07%	38.29%	42.99%
Buyback Yield / Dilution	-0.29%	-0.29%	-0.29%	-
Total Shareholder Return	5.82%	7.10%	2.03%	-

Source: S&P Capital IQ. Standard template. Financial Sources.