Traws Pharma, Inc. (TRAW)
NASDAQ: TRAW · Real-Time Price · USD
1.210
+0.070 (6.14%)
At close: Apr 28, 2026, 4:00 PM EDT
1.364
+0.154 (12.70%)
Pre-market: Apr 29, 2026, 7:16 AM EDT
Traws Pharma Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 9.17 | -166.52 | -18.95 | -18.96 | -16.16 | |
| Depreciation & Amortization | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | |
| Asset Writedown & Restructuring Costs | - | 117.46 | - | - | - | |
| Stock-Based Compensation | 0.73 | 1.39 | 1.3 | 1.17 | 0.58 | |
| Other Operating Activities | -26.57 | 24.44 | - | - | -0.32 | |
| Change in Accounts Receivable | -2.03 | -1.75 | 0.01 | -0 | 0.01 | |
| Change in Accounts Payable | -0.61 | 0.65 | 1.76 | 1.1 | -2.08 | |
| Change in Unearned Revenue | -2.79 | -0.23 | -0.23 | -0.23 | -0.23 | |
| Change in Other Net Operating Assets | 3.86 | -5.25 | -1.85 | 0.61 | -1.3 | |
| Operating Cash Flow | -18.19 | -29.79 | -17.93 | -16.29 | -19.49 | |
| Capital Expenditures | - | - | -0.01 | - | - | |
| Cash Acquisitions | - | -3.65 | - | - | - | |
| Sale (Purchase) of Intangibles | -2.59 | - | - | - | - | |
| Investing Cash Flow | -2.59 | -3.65 | -0.01 | - | - | |
| Issuance of Common Stock | 5.61 | 33.98 | - | - | 55.56 | |
| Other Financing Activities | -2.4 | - | - | - | - | |
| Financing Cash Flow | 3.2 | 33.98 | - | - | 55.56 | |
| Foreign Exchange Rate Adjustments | 0.05 | -0.02 | 0.01 | -0.02 | -0.03 | |
| Net Cash Flow | -17.52 | 0.52 | -17.94 | -16.31 | 36.05 | |
| Free Cash Flow | -18.19 | -29.79 | -17.95 | -16.29 | -19.49 | |
| Free Cash Flow Margin | -651.79% | -13182.30% | -7940.71% | -7209.74% | -8622.57% | |
| Free Cash Flow Per Share | -2.21 | -19.19 | -21.38 | -19.48 | -28.94 | |
| Levered Free Cash Flow | -13.9 | -13.63 | -11.46 | -9.38 | -13.23 | |
| Unlevered Free Cash Flow | -13.9 | -13.63 | -11.46 | -9.38 | -13.23 | |
| Change in Working Capital | -1.58 | -6.57 | -0.3 | 1.48 | -3.59 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.