Value Line, Inc. (VALU)
NASDAQ: VALU · Real-Time Price · USD
0.00
+0.235 (0.67%)
Apr 29, 2026, 1:50 PM EDT - Market open
Value Line Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Net Income | 22 | 20.69 | 19.02 | 18.07 | 23.82 | 23.28 | Upgrade
|
| Depreciation & Amortization | 1.17 | 1.14 | 1.35 | 1.3 | 1.26 | 1.22 | Upgrade
|
| Other Amortization | 0.12 | 0.13 | 0.06 | 0.05 | 0.07 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.38 | -0.56 | -0.29 | 0.13 | 1.4 | -4.71 | Upgrade
|
| Loss (Gain) on Equity Investments | -17.51 | -18.32 | -13.28 | -11.13 | -18.04 | -17.32 | Upgrade
|
| Other Operating Activities | 17.1 | 16.72 | 10.67 | 11.11 | 15.54 | 15.09 | Upgrade
|
| Change in Accounts Receivable | 0.25 | -0.02 | 0.81 | -0.45 | 2.31 | 0.45 | Upgrade
|
| Change in Accounts Payable | 0.13 | 0.1 | 0.17 | -0.05 | -0.76 | 0.02 | Upgrade
|
| Change in Unearned Revenue | -0.92 | 0.01 | -0.69 | -0.8 | -1.32 | 0.35 | Upgrade
|
| Change in Income Taxes | -0.66 | 0.17 | -0.25 | 0.35 | 0.35 | -2.1 | Upgrade
|
| Change in Other Net Operating Assets | 0.05 | 0.18 | 0.36 | -0.39 | 0.01 | 0.06 | Upgrade
|
| Operating Cash Flow | 19.34 | 20.24 | 17.93 | 18.18 | 24.65 | 16.41 | Upgrade
|
| Operating Cash Flow Growth | 4.74% | 12.89% | -1.35% | -26.24% | 50.19% | 19.39% | Upgrade
|
| Capital Expenditures | -0 | -0.18 | -0.02 | -0.03 | -0.01 | -0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.02 | -0.06 | -0.06 | -0.11 | - | -0.15 | Upgrade
|
| Investment in Securities | 13.37 | 21.44 | -9.97 | -25.98 | -3.38 | 7.56 | Upgrade
|
| Investing Cash Flow | 13.35 | 21.2 | -10.05 | -26.12 | -3.39 | 7.38 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -0.59 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -0.59 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | -0.59 | Upgrade
|
| Repurchase of Common Stock | -1.05 | -0.45 | -0.52 | -4.7 | -2.48 | -1.53 | Upgrade
|
| Common Dividends Paid | -12 | -11.3 | -10.56 | -9.47 | -8.41 | -8.07 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 0.61 | Upgrade
|
| Financing Cash Flow | -13.05 | -11.76 | -11.08 | -14.18 | -10.89 | -9.57 | Upgrade
|
| Net Cash Flow | 19.65 | 29.69 | -3.2 | -22.11 | 10.37 | 14.22 | Upgrade
|
| Free Cash Flow | 19.34 | 20.07 | 17.92 | 18.15 | 24.64 | 16.38 | Upgrade
|
| Free Cash Flow Growth | 5.72% | 11.99% | -1.27% | -26.33% | 50.42% | 19.17% | Upgrade
|
| Free Cash Flow Margin | 57.17% | 57.20% | 47.80% | 45.72% | 60.79% | 40.54% | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 2.13 | 1.90 | 1.92 | 2.58 | 1.71 | Upgrade
|
| Cash Income Tax Paid | 6.98 | 6.24 | 6.54 | 5.35 | 6.29 | 8.56 | Upgrade
|
| Levered Free Cash Flow | 2.69 | 6.26 | 7.48 | 7.3 | 8.46 | 5.7 | Upgrade
|
| Unlevered Free Cash Flow | 2.69 | 6.26 | 7.48 | 7.3 | 8.46 | 5.7 | Upgrade
|
| Change in Working Capital | -1.15 | 0.44 | 0.41 | -1.34 | 0.59 | -1.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.