Verastem, Inc. (VSTM)
NASDAQ: VSTM · Real-Time Price · USD
5.46
-0.08 (-1.44%)
At close: Apr 28, 2026, 4:00 PM EDT
5.50
+0.04 (0.73%)
Pre-market: Apr 29, 2026, 7:16 AM EDT
Verastem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 30.91 | 10 | - | 2.6 | 2.05 | |
| Revenue Growth (YoY) | 209.14% | - | - | 26.45% | -97.68% | |
| Cost of Revenue | 4.6 | - | - | - | - | |
| Gross Profit | 26.31 | 10 | - | 2.6 | 2.05 | |
| Selling, General & Admin | 81.15 | 43.62 | 30.73 | 24.98 | 24.12 | |
| Research & Development | 114.6 | 81.33 | 61.36 | 50.56 | 39.35 | |
| Amortization of Goodwill & Intangibles | 0.7 | - | - | - | - | |
| Operating Expenses | 196.44 | 124.96 | 92.08 | 75.53 | 63.46 | |
| Operating Income | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 | |
| Interest Expense | -1.14 | -4.56 | -4.14 | -2.14 | -9.97 | |
| Interest & Investment Income | 4.07 | 4.15 | 6.21 | 1.22 | 0.18 | |
| Other Non Operating Income (Expenses) | -40.45 | -15.08 | 2.64 | 0.05 | - | |
| EBT Excluding Unusual Items | -207.65 | -130.45 | -87.37 | -73.81 | -71.2 | |
| Other Unusual Items | -1.83 | - | - | - | - | |
| Pretax Income | -209.47 | -130.45 | -87.37 | -73.81 | -71.2 | |
| Income Tax Expense | - | 0.19 | - | - | - | |
| Net Income | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 | |
| Net Income to Common | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 | |
| Shares Outstanding (Basic) | 69 | 36 | 22 | 16 | 15 | |
| Shares Outstanding (Diluted) | 69 | 36 | 22 | 16 | 15 | |
| Shares Change (YoY) | 94.07% | 61.93% | 36.66% | 11.03% | 13.76% | |
| EPS (Basic) | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 | |
| EPS (Diluted) | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 | |
| Free Cash Flow | -137.51 | -104.8 | -86.46 | -63.67 | -53.7 | |
| Free Cash Flow Per Share | -1.98 | -2.93 | -3.92 | -3.95 | -3.69 | |
| Gross Margin | 85.12% | 100.00% | - | 100.00% | 100.00% | |
| Operating Margin | -550.33% | -1149.56% | - | -2809.59% | -2991.18% | |
| Profit Margin | -677.59% | -1306.37% | - | -2843.30% | -3468.10% | |
| Free Cash Flow Margin | -444.81% | -1047.99% | - | -2452.73% | -2615.59% | |
| EBITDA | -169.4 | -114.93 | -92.02 | -72.82 | -61.2 | |
| D&A For EBITDA | 0.73 | 0.03 | 0.06 | 0.12 | 0.21 | |
| EBIT | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 | |
| Revenue as Reported | 30.91 | 10 | - | 2.6 | 2.05 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.