WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
1.710
-0.050 (-2.84%)
At close: Apr 28, 2026, 4:00 PM EDT
1.620
-0.090 (-5.26%)
After-hours: Apr 28, 2026, 7:57 PM EDT
WiMi Hologram Cloud Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 422.25 | 541.92 | 585.37 | 682.29 | 933.79 | Upgrade
|
| Revenue Growth (YoY) | -22.08% | -7.42% | -14.21% | -26.93% | 21.90% | Upgrade
|
| Cost of Revenue | 313.28 | 387.95 | 411.66 | 539.25 | 684.22 | Upgrade
|
| Gross Profit | 108.97 | 153.98 | 173.7 | 143.05 | 249.57 | Upgrade
|
| Selling, General & Admin | 25.78 | 36.5 | 160.68 | 50.87 | 76.42 | Upgrade
|
| Research & Development | 63.28 | 111.69 | 171.06 | 341.61 | 155.58 | Upgrade
|
| Operating Expenses | 132.77 | 147.06 | 397.07 | 403.38 | 380.96 | Upgrade
|
| Operating Income | -23.8 | 6.92 | -223.37 | -260.33 | -131.39 | Upgrade
|
| Interest Expense | -13.24 | -1.13 | -1.05 | -2.25 | -7.07 | Upgrade
|
| Interest & Investment Income | 398.06 | 163.95 | 66.41 | 3.73 | 5.86 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1.83 | 0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.02 | 10.65 | 1.18 | 4.72 | 4.04 | Upgrade
|
| EBT Excluding Unusual Items | 357 | 180.39 | -156.82 | -252.31 | -127.85 | Upgrade
|
| Impairment of Goodwill | - | - | -243.33 | -35.49 | -131.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -34.65 | -144.86 | -87.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.3 | - | 37.62 | 8.95 | 4.88 | Upgrade
|
| Asset Writedown | -14.85 | -35.84 | -5.5 | -13.71 | -4.31 | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.24 | Upgrade
|
| Pretax Income | 354.45 | 109.9 | -512.89 | -380.44 | -255.23 | Upgrade
|
| Income Tax Expense | 7.33 | 6.56 | -2.53 | -3.62 | -0.84 | Upgrade
|
| Earnings From Continuing Operations | 347.12 | 103.34 | -510.37 | -376.82 | -254.39 | Upgrade
|
| Minority Interest in Earnings | -37.87 | -31.7 | 89.18 | 19.09 | 18.42 | Upgrade
|
| Net Income | 309.25 | 71.64 | -421.19 | -357.73 | -235.97 | Upgrade
|
| Net Income to Common | 309.25 | 71.64 | -421.19 | -357.73 | -235.97 | Upgrade
|
| Net Income Growth | 331.66% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 10 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 10 | 9 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | 97.70% | 12.58% | 1.27% | 3.12% | 29.06% | Upgrade
|
| EPS (Basic) | 22.74 | 7.29 | -48.28 | -41.53 | -28.25 | Upgrade
|
| EPS (Diluted) | 15.93 | 7.29 | -48.28 | -41.53 | -28.25 | Upgrade
|
| EPS Growth | 118.37% | - | - | - | - | Upgrade
|
| Free Cash Flow | 58.99 | 532.88 | 20.49 | -239.26 | 33 | Upgrade
|
| Free Cash Flow Per Share | 3.04 | 54.26 | 2.35 | -27.78 | 3.95 | Upgrade
|
| Gross Margin | 25.81% | 28.41% | 29.67% | 20.96% | 26.73% | Upgrade
|
| Operating Margin | -5.64% | 1.28% | -38.16% | -38.16% | -14.07% | Upgrade
|
| Profit Margin | 73.24% | 13.22% | -71.95% | -52.43% | -25.27% | Upgrade
|
| Free Cash Flow Margin | 13.97% | 98.33% | 3.50% | -35.07% | 3.53% | Upgrade
|
| EBITDA | -18.79 | 12.94 | -222.07 | -249.85 | -112.87 | Upgrade
|
| EBITDA Margin | -4.45% | 2.39% | -37.94% | -36.62% | -12.09% | Upgrade
|
| D&A For EBITDA | 5.01 | 6.02 | 1.3 | 10.48 | 18.53 | Upgrade
|
| EBIT | -23.8 | 6.92 | -223.37 | -260.33 | -131.39 | Upgrade
|
| EBIT Margin | -5.64% | 1.28% | -38.16% | -38.16% | -14.07% | Upgrade
|
| Effective Tax Rate | 2.07% | 5.97% | - | - | - | Upgrade
|
| Revenue as Reported | 422.25 | 541.92 | 585.37 | 682.29 | 933.79 | Upgrade
|
| Advertising Expenses | - | - | 0.13 | 0.05 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.