Judges Scientific plc (AIM:JDG)
London
· Delayed Price · Currency is GBP · Price in GBX 4,700.00
-30.00 (-0.63%)
Apr 28, 2026, 4:37 PM GMT
Judges Scientific Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 145.8 | 133.6 | 136.1 | 113.2 | 91.29 | Upgrade
|
| Revenue Growth (YoY) | 9.13% | -1.84% | 20.23% | 24.00% | 14.30% | Upgrade
|
| Cost of Revenue | 131.9 | 42.9 | 42.5 | 36.9 | 33.88 | Upgrade
|
| Gross Profit | 13.9 | 90.7 | 93.6 | 76.3 | 57.41 | Upgrade
|
| Selling, General & Admin | - | 59.7 | 56.3 | 44.3 | 37.36 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 10.1 | 12.2 | 8.5 | 2.65 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.1 | 0.09 | Upgrade
|
| Operating Expenses | - | 73.5 | 71.7 | 55.2 | 42.2 | Upgrade
|
| Operating Income | 13.9 | 17.2 | 21.9 | 21.1 | 15.21 | Upgrade
|
| Interest Expense | -5.6 | -4.1 | -4.7 | 0.2 | -0.71 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.4 | 0.4 | 0.2 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.1 | - | 0.1 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 8.9 | 13.4 | 17.6 | 21.6 | 14.69 | Upgrade
|
| Merger & Restructuring Charges | - | -0.3 | -0.2 | -3 | 0.02 | Upgrade
|
| Other Unusual Items | - | -0.1 | -4 | -2.6 | 0.16 | Upgrade
|
| Pretax Income | 8.9 | 13 | 13.4 | 16 | 14.86 | Upgrade
|
| Income Tax Expense | 2.9 | 2.2 | 3.5 | 3.2 | 1.96 | Upgrade
|
| Earnings From Continuing Operations | 6 | 10.8 | 9.9 | 12.8 | 12.9 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.4 | -0.4 | -0.3 | -0.22 | Upgrade
|
| Net Income | 5.5 | 10.4 | 9.5 | 12.5 | 12.68 | Upgrade
|
| Net Income to Common | 5.5 | 10.4 | 9.5 | 12.5 | 12.68 | Upgrade
|
| Net Income Growth | -47.12% | 9.47% | -24.00% | -1.44% | 54.28% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.15% | 1.90% | 3.00% | 0.46% | 0.18% | Upgrade
|
| EPS (Basic) | 0.83 | 1.57 | 1.46 | 1.97 | 2.01 | Upgrade
|
| EPS (Diluted) | 0.81 | 1.54 | 1.43 | 1.94 | 1.98 | Upgrade
|
| EPS Growth | -47.21% | 7.46% | -25.84% | -2.37% | 54.00% | Upgrade
|
| Free Cash Flow | 24.2 | 23.5 | 21.8 | 15.5 | 14.75 | Upgrade
|
| Free Cash Flow Per Share | 3.58 | 3.48 | 3.29 | 2.41 | 2.31 | Upgrade
|
| Dividend Per Share | - | 1.045 | 0.950 | 0.810 | 0.660 | Upgrade
|
| Dividend Growth | - | 10.00% | 17.28% | 22.73% | 20.00% | Upgrade
|
| Gross Margin | 9.53% | 67.89% | 68.77% | 67.40% | 62.89% | Upgrade
|
| Operating Margin | 9.53% | 12.87% | 16.09% | 18.64% | 16.66% | Upgrade
|
| Profit Margin | 3.77% | 7.78% | 6.98% | 11.04% | 13.89% | Upgrade
|
| Free Cash Flow Margin | 16.60% | 17.59% | 16.02% | 13.69% | 16.15% | Upgrade
|
| EBITDA | 30.7 | 28.8 | 35.6 | 30.9 | 18.88 | Upgrade
|
| EBITDA Margin | 21.06% | 21.56% | 26.16% | 27.30% | 20.69% | Upgrade
|
| D&A For EBITDA | 16.8 | 11.6 | 13.7 | 9.8 | 3.68 | Upgrade
|
| EBIT | 13.9 | 17.2 | 21.9 | 21.1 | 15.21 | Upgrade
|
| EBIT Margin | 9.53% | 12.87% | 16.09% | 18.64% | 16.66% | Upgrade
|
| Effective Tax Rate | 32.58% | 16.92% | 26.12% | 20.00% | 13.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.