Judges Scientific plc (AIM:JDG)
London
· Delayed Price · Currency is GBP · Price in GBX 4,725.00
+25.00 (0.53%)
Apr 29, 2026, 11:30 AM GMT
Judges Scientific Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5.5 | 10.4 | 9.5 | 12.5 | 12.68 | Upgrade
|
| Depreciation & Amortization | 18.2 | 12.9 | 15 | 10.9 | 4.74 | Upgrade
|
| Other Amortization | 1.2 | 0.9 | 0.4 | 0.1 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.04 | Upgrade
|
| Stock-Based Compensation | 1.4 | 1.3 | 1.2 | 0.7 | 0.64 | Upgrade
|
| Other Operating Activities | 2.8 | 0.9 | 7.3 | 3.1 | -0.01 | Upgrade
|
| Change in Accounts Receivable | 2.5 | -2.8 | -0.3 | -3.1 | -2.81 | Upgrade
|
| Change in Inventory | 3.3 | 1.8 | -5.1 | -4.2 | -1.55 | Upgrade
|
| Change in Accounts Payable | -5.3 | 3.1 | -1.5 | 1.9 | 3.73 | Upgrade
|
| Operating Cash Flow | 29.6 | 28.5 | 26.5 | 21.9 | 17.4 | Upgrade
|
| Operating Cash Flow Growth | 3.86% | 7.55% | 21.00% | 25.87% | 42.07% | Upgrade
|
| Capital Expenditures | -5.4 | -5 | -4.7 | -6.4 | -2.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.1 | 0.07 | Upgrade
|
| Cash Acquisitions | - | -16.5 | -20.3 | -43.2 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.8 | -1.4 | -1.2 | -1.5 | -0.8 | Upgrade
|
| Other Investing Activities | 0.6 | 0.3 | 0.3 | 0.2 | 0 | Upgrade
|
| Investing Cash Flow | -6.6 | -22.6 | -25.9 | -50.8 | -3.37 | Upgrade
|
| Long-Term Debt Issued | - | 17.3 | 12 | 45.1 | - | Upgrade
|
| Long-Term Debt Repaid | -9.8 | -9.8 | -10.8 | -7.8 | -5.37 | Upgrade
|
| Total Debt Repaid | -9.8 | -9.8 | -10.8 | -7.8 | -5.37 | Upgrade
|
| Net Debt Issued (Repaid) | -9.8 | 7.5 | 1.2 | 37.3 | -5.37 | Upgrade
|
| Issuance of Common Stock | 0.2 | 1.5 | 0.5 | 0.3 | 0.24 | Upgrade
|
| Repurchase of Common Stock | -0.2 | -0.1 | -0.1 | -0.1 | -0.05 | Upgrade
|
| Common Dividends Paid | -7.1 | -6.5 | -5.7 | -4.4 | -3.63 | Upgrade
|
| Other Financing Activities | -4.5 | -3.8 | -3.5 | -1.9 | -2.35 | Upgrade
|
| Financing Cash Flow | -21.4 | -1.4 | -7.6 | 31.2 | -11.16 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | -0.3 | -0.1 | 0.1 | 0.02 | Upgrade
|
| Net Cash Flow | 1.5 | 4.2 | -7.1 | 2.4 | 2.89 | Upgrade
|
| Free Cash Flow | 24.2 | 23.5 | 21.8 | 15.5 | 14.75 | Upgrade
|
| Free Cash Flow Growth | 2.98% | 7.80% | 40.64% | 5.11% | 34.32% | Upgrade
|
| Free Cash Flow Margin | 16.60% | 17.59% | 16.02% | 13.69% | 16.15% | Upgrade
|
| Free Cash Flow Per Share | 3.58 | 3.48 | 3.29 | 2.41 | 2.31 | Upgrade
|
| Cash Interest Paid | - | 3.5 | 3 | 18 | 0.52 | Upgrade
|
| Cash Income Tax Paid | - | 5.5 | 4.8 | 2.1 | 2.18 | Upgrade
|
| Levered Free Cash Flow | 19.19 | 14.89 | -20.55 | 46.17 | 10.6 | Upgrade
|
| Unlevered Free Cash Flow | 22.69 | 17.45 | -17.61 | 46.05 | 11.04 | Upgrade
|
| Change in Working Capital | 0.5 | 2.1 | -6.9 | -5.4 | -0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.