Ble Kedros REIC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019	2018
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019	2018
Market Capitalization	176	172	155	133	98	-	Upgrade
Market Cap Growth	12.10%	10.74%	16.52%	35.63%	-	-	Upgrade
Enterprise Value	166	175	154	127	101	-	Upgrade
Last Close Price	4.37	4.25	3.60	3.02	2.05	-	Upgrade
PE Ratio	13.40	12.81	17.11	17.32	50.52	-	Upgrade
PS Ratio	16.19	15.75	10.59	19.85	15.83	-	Upgrade
PB Ratio	1.38	1.35	1.32	1.20	0.88	-	Upgrade
P/OCF Ratio	14.07	13.69	181.71	34.81	18.86	-	Upgrade
EV/Sales Ratio	15.19	16.08	10.50	18.99	16.33	-	Upgrade
EV/EBITDA Ratio	18.12	19.17	16.12	22.77	21.97	-	Upgrade
EV/EBIT Ratio	18.12	19.18	16.12	22.77	21.99	-	Upgrade
Debt / Equity Ratio	0.03	0.03	0.08	0.01	0.02	0.04	Upgrade
Debt / EBITDA Ratio	0.41	0.41	0.94	0.16	0.41	0.88	Upgrade
Net Debt / Equity Ratio	-0.08	-0.08	0.06	-0.01	-0.10	0.04	Upgrade
Net Debt / EBITDA Ratio	-1.19	-1.19	0.77	-0.18	-2.45	0.80	Upgrade
Asset Turnover	0.08	0.08	0.11	0.06	-	0.06	Upgrade
Quick Ratio	2.26	2.26	0.97	0.45	2.98	0.78	Upgrade
Current Ratio	2.26	2.26	0.97	0.45	2.99	0.79	Upgrade
Return on Equity (ROE)	10.96%	10.96%	7.95%	6.92%	-	23.25%	Upgrade
Return on Assets (ROA)	3.95%	3.95%	4.50%	2.88%	-	2.89%	Upgrade
Return on Invested Capital (ROIC)	6.74%	6.88%	7.53%	4.50%	3.77%	4.80%	Upgrade
Earnings Yield	7.59%	7.81%	5.84%	5.77%	1.98%	-	Upgrade
Dividend Yield	3.83%	-	1.49%	1.27%	-	-	Upgrade
Payout Ratio	66.62%	66.62%	17.22%	-	215.83%	-	Upgrade
Buyback Yield / Dilution	-0.73%	-0.73%	1.52%	1.36%	-16.67%	-29.98%	Upgrade
Total Shareholder Return	3.10%	-0.73%	3.02%	2.63%	-16.67%	-29.98%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.