Fair Value REIT-AG (FRA:FVI)
Germany
· Delayed Price · Currency is EUR 2.700
+0.040 (1.50%)
Last updated: Apr 29, 2026, 9:55 AM CET
Fair Value REIT-AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 19.1 | 19.65 | 19.51 | 18.49 | 18.44 | Upgrade
|
| Other Revenue | 8.92 | 8.84 | 4.71 | 4.97 | 4.28 | Upgrade
|
| Total Revenue | 28.02 | 28.49 | 24.22 | 23.47 | 22.72 | Upgrade
|
| Revenue Growth (YoY | -1.65% | 17.62% | 3.22% | 3.29% | -6.10% | Upgrade
|
| Property Expenses | 13.55 | 12.65 | 8.96 | 7.92 | 6.91 | Upgrade
|
| Selling, General & Administrative | 1.75 | 1.74 | 1.67 | 2.55 | 2.71 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.05 | -0.11 | 8.92 | 0.21 | Upgrade
|
| Total Operating Expenses | 15.34 | 15.09 | 11.17 | 19.57 | 9.92 | Upgrade
|
| Operating Income | 12.68 | 13.4 | 13.06 | 3.89 | 12.8 | Upgrade
|
| Interest Expense | -1.44 | -1.25 | -1.17 | -1.22 | -1.15 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.39 | 0.29 | 0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | 11.47 | 12.54 | 12.18 | 2.7 | 11.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.13 | Upgrade
|
| Asset Writedown | -10.71 | -10.69 | -24.94 | -10.07 | 6.45 | Upgrade
|
| Total Legal Settlements | 0.64 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.07 | 0.11 | 0.19 | 0.13 | 0.23 | Upgrade
|
| Pretax Income | 1.33 | 1.97 | -12.57 | -7.24 | 20.46 | Upgrade
|
| Income Tax Expense | 0.15 | 0 | 0.03 | - | - | Upgrade
|
| Earnings From Continuing Operations | 1.18 | 1.97 | -12.61 | -7.24 | 20.46 | Upgrade
|
| Minority Interest in Earnings | -2.49 | -1.71 | 5.09 | 0.77 | -6.97 | Upgrade
|
| Net Income | -1.31 | 0.25 | -7.52 | -6.47 | 13.49 | Upgrade
|
| Net Income to Common | -1.31 | 0.25 | -7.52 | -6.47 | 13.49 | Upgrade
|
| Net Income Growth | - | - | - | - | 229.16% | Upgrade
|
| Basic Shares Outstanding | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Diluted Shares Outstanding | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| EPS (Basic) | -0.09 | 0.02 | -0.54 | -0.46 | 0.96 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.02 | -0.54 | -0.46 | 0.96 | Upgrade
|
| EPS Growth | - | - | - | - | 228.64% | Upgrade
|
| Dividend Per Share | - | 0.270 | 0.250 | 0.370 | 0.390 | Upgrade
|
| Dividend Growth | - | 8.00% | -32.43% | -5.13% | 44.44% | Upgrade
|
| Operating Margin | 45.25% | 47.03% | 53.90% | 16.59% | 56.36% | Upgrade
|
| Profit Margin | -4.69% | 0.89% | -31.05% | -27.59% | 59.37% | Upgrade
|
| EBITDA | 12.68 | 14.09 | 13.72 | 4.57 | 13 | Upgrade
|
| EBITDA Margin | 45.26% | 49.46% | 56.65% | 19.46% | 57.21% | Upgrade
|
| D&A For Ebitda | 0 | 0.69 | 0.67 | 0.67 | 0.19 | Upgrade
|
| EBIT | 12.68 | 13.4 | 13.06 | 3.89 | 12.8 | Upgrade
|
| EBIT Margin | 45.25% | 47.03% | 53.90% | 16.59% | 56.36% | Upgrade
|
| Effective Tax Rate | 11.58% | 0.05% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.