GR Life Style Company Limited (HKG:0108)
Hong Kong
· Delayed Price · Currency is HKD 3.980
+0.020 (0.51%)
At close: Dec 5, 2025
GR Life Style Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Property Management Fees | 302.53 | 310.02 | 352.64 | 352.28 | 331.34 | 296.43 | Upgrade
|
| Other Revenue | - | - | - | - | - | 5.11 | Upgrade
|
| Total Revenue | 302.53 | 310.02 | 352.64 | 352.28 | 331.34 | 301.54 | Upgrade
|
| Revenue Growth (YoY | -16.28% | -12.09% | 0.10% | 6.32% | 9.88% | -20.27% | Upgrade
|
| Property Expenses | 104.49 | 112.38 | 108.98 | 122.46 | 145.93 | 123.93 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 0.84 | 2.34 | Upgrade
|
| Depreciation & Amortization | 1.47 | 2.28 | 2.54 | 3.21 | 3.96 | 4.52 | Upgrade
|
| Other Operating Expenses | 116.49 | 119.6 | 94.35 | 93.01 | 148.91 | 95.48 | Upgrade
|
| Total Operating Expenses | 219.41 | 235.34 | 212.77 | 226.8 | 312.12 | 229.76 | Upgrade
|
| Operating Income | 83.12 | 74.68 | 139.87 | 125.48 | 19.22 | 71.78 | Upgrade
|
| Interest Expense | -129.22 | -136.21 | -129.11 | -136.45 | -108.09 | -111.65 | Upgrade
|
| Interest & Investment Income | 8.61 | 13.1 | 7.63 | 4.74 | 5.06 | 3.22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5.45 | - | 2.08 | - | Upgrade
|
| Other Non-Operating Income | 11.66 | 11.66 | 28.92 | 12.92 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -25.84 | -36.78 | 52.76 | 6.69 | -81.74 | -36.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.81 | - | - | Upgrade
|
| Asset Writedown | -938.36 | -930.73 | -122.71 | -344.78 | 214.87 | 119.04 | Upgrade
|
| Pretax Income | -964.19 | -967.51 | -69.95 | -334.28 | 133.13 | 82.54 | Upgrade
|
| Income Tax Expense | -45.97 | -48.16 | 59.36 | -14.15 | 56.88 | 67.06 | Upgrade
|
| Earnings From Continuing Operations | -918.22 | -919.34 | -129.31 | -320.13 | 76.25 | 15.48 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 132.18 | -14.8 | Upgrade
|
| Net Income to Company | -918.22 | -919.34 | -129.31 | -320.13 | 208.43 | 0.68 | Upgrade
|
| Minority Interest in Earnings | 1.53 | 0.84 | - | - | -0.8 | -0.13 | Upgrade
|
| Net Income | -916.69 | -918.5 | -129.31 | -320.13 | 207.63 | 0.55 | Upgrade
|
| Net Income to Common | -916.69 | -918.5 | -129.31 | -320.13 | 207.63 | 0.55 | Upgrade
|
| Net Income Growth | - | - | - | - | 37513.22% | -99.44% | Upgrade
|
| Basic Shares Outstanding | 3,206 | 3,199 | 3,199 | 3,199 | 3,199 | 3,199 | Upgrade
|
| Diluted Shares Outstanding | 3,206 | 3,199 | 3,199 | 3,199 | 4,564 | 3,199 | Upgrade
|
| Shares Change (YoY) | 0.22% | - | - | -29.89% | 42.64% | -29.89% | Upgrade
|
| EPS (Basic) | -0.29 | -0.29 | -0.04 | -0.10 | 0.06 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.29 | -0.04 | -0.10 | 0.05 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 26513.95% | -99.21% | Upgrade
|
| Operating Margin | 27.47% | 24.09% | 39.66% | 35.62% | 5.80% | 23.80% | Upgrade
|
| Profit Margin | -303.01% | -296.27% | -36.67% | -90.87% | 62.66% | 0.18% | Upgrade
|
| EBITDA | 83.51 | 75.29 | 140.75 | 126.42 | 21.66 | 77.67 | Upgrade
|
| EBITDA Margin | 27.60% | 24.29% | 39.91% | 35.88% | 6.54% | 25.76% | Upgrade
|
| D&A For Ebitda | 0.39 | 0.61 | 0.88 | 0.94 | 2.44 | 5.89 | Upgrade
|
| EBIT | 83.12 | 74.68 | 139.87 | 125.48 | 19.22 | 71.78 | Upgrade
|
| EBIT Margin | 27.47% | 24.09% | 39.66% | 35.62% | 5.80% | 23.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 42.73% | 81.24% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.