GR Life Style Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	8,242	7,501	2,528	1,024	3,007	3,231	Upgrade
Market Cap Growth	287.88%	196.78%	146.88%	-65.96%	-6.93%	5.21%	Upgrade
Enterprise Value	11,011	10,246	4,972	3,214	4,909	5,094	Upgrade
Last Close Price	2.56	2.33	0.79	0.32	0.94	1.01	Upgrade
PE Ratio	-	-	-	-	-	15.56	Upgrade
PS Ratio	25.13	22.88	8.15	2.90	8.54	9.75	Upgrade
PB Ratio	3.94	3.58	1.19	0.33	0.93	0.84	Upgrade
P/OCF Ratio	-	-	31.49	8.35	-	67.90	Upgrade
EV/Sales Ratio	33.58	31.25	16.04	9.11	13.94	15.38	Upgrade
EV/EBITDA Ratio	167.35	155.73	65.46	22.83	38.83	235.24	Upgrade
EV/EBIT Ratio	168.92	157.18	65.99	22.98	39.12	265.12	Upgrade
Debt / Equity Ratio	1.38	1.38	1.24	0.87	0.73	0.56	Upgrade
Debt / EBITDA Ratio	43.93	43.93	34.27	18.95	18.59	82.66	Upgrade
Net Debt / Equity Ratio	1.32	1.32	1.15	0.77	0.62	0.48	Upgrade
Net Debt / EBITDA Ratio	42.08	42.08	32.39	16.90	16.02	85.99	Upgrade
Asset Turnover	0.06	0.06	0.05	0.06	0.05	0.05	Upgrade
Inventory Turnover	0.99	0.99	0.75	0.31	0.20	0.16	Upgrade
Quick Ratio	0.16	0.16	0.49	0.56	1.18	0.46	Upgrade
Current Ratio	0.55	0.55	0.76	0.90	2.32	1.08	Upgrade
Return on Equity (ROE)	-5.21%	-5.21%	-35.12%	-4.07%	-9.00%	2.05%	Upgrade
Return on Assets (ROA)	0.73%	0.73%	0.80%	1.38%	1.19%	0.18%	Upgrade
Return on Invested Capital (ROIC)	1.31%	1.33%	1.42%	2.45%	2.15%	0.19%	Upgrade
Earnings Yield	-1.33%	-1.46%	-36.34%	-12.63%	-10.64%	6.42%	Upgrade
Buyback Yield / Dilution	-0.53%	-0.53%	-	-	29.89%	-42.64%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.