GR Life Style Company Limited (HKG:0108)
2.560
+0.020 (0.79%)
Apr 29, 2026, 4:08 PM HKT
GR Life Style Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property Management Fees | 327.91 | 310.02 | 352.64 | 352.28 | 331.34 | Upgrade
|
| Total Revenue | 327.91 | 310.02 | 352.64 | 352.28 | 331.34 | Upgrade
|
| Revenue Growth (YoY | 5.77% | -12.09% | 0.10% | 6.32% | 9.88% | Upgrade
|
| Property Expenses | 118.93 | 112.38 | 108.98 | 122.46 | 145.93 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 0.84 | Upgrade
|
| Depreciation & Amortization | 1.46 | 2.28 | 2.54 | 3.21 | 3.96 | Upgrade
|
| Other Operating Expenses | 150.19 | 119.64 | 94.35 | 93.01 | 148.91 | Upgrade
|
| Total Operating Expenses | 262.73 | 234.67 | 212.77 | 226.8 | 312.12 | Upgrade
|
| Operating Income | 65.18 | 75.35 | 139.87 | 125.48 | 19.22 | Upgrade
|
| Interest Expense | -153.63 | -136.21 | -129.11 | -136.45 | -108.09 | Upgrade
|
| Interest & Investment Income | 5.76 | 13.1 | 7.63 | 4.74 | 5.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.38 | - | 5.45 | - | 2.08 | Upgrade
|
| Other Non-Operating Income | 0.42 | 10.95 | 28.92 | 12.92 | - | Upgrade
|
| EBT Excluding Unusual Items | -81.89 | -36.81 | 52.76 | 6.69 | -81.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.81 | - | Upgrade
|
| Asset Writedown | -55.68 | -930.73 | -122.71 | -344.78 | 214.87 | Upgrade
|
| Other Unusual Items | 1.87 | 0.03 | - | - | - | Upgrade
|
| Pretax Income | -135.7 | -967.51 | -69.95 | -334.28 | 133.13 | Upgrade
|
| Income Tax Expense | -25.68 | -48.16 | 59.36 | -14.15 | 56.88 | Upgrade
|
| Earnings From Continuing Operations | -110.02 | -919.34 | -129.31 | -320.13 | 76.25 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 132.18 | Upgrade
|
| Net Income to Company | -110.02 | -919.34 | -129.31 | -320.13 | 208.43 | Upgrade
|
| Minority Interest in Earnings | 0.39 | 0.84 | - | - | -0.8 | Upgrade
|
| Net Income | -109.63 | -918.5 | -129.31 | -320.13 | 207.63 | Upgrade
|
| Net Income to Common | -109.63 | -918.5 | -129.31 | -320.13 | 207.63 | Upgrade
|
| Net Income Growth | - | - | - | - | 37513.22% | Upgrade
|
| Basic Shares Outstanding | 3,216 | 3,199 | 3,199 | 3,199 | 3,199 | Upgrade
|
| Diluted Shares Outstanding | 3,216 | 3,199 | 3,199 | 3,199 | 4,564 | Upgrade
|
| Shares Change (YoY) | 0.53% | - | - | -29.89% | 42.64% | Upgrade
|
| EPS (Basic) | -0.03 | -0.29 | -0.04 | -0.10 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.29 | -0.04 | -0.10 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | 26513.95% | Upgrade
|
| Operating Margin | 19.88% | 24.30% | 39.66% | 35.62% | 5.80% | Upgrade
|
| Profit Margin | -33.43% | -296.27% | -36.67% | -90.87% | 62.66% | Upgrade
|
| EBITDA | 65.79 | 75.96 | 140.75 | 126.42 | 21.66 | Upgrade
|
| EBITDA Margin | 20.06% | 24.50% | 39.91% | 35.88% | 6.54% | Upgrade
|
| D&A For Ebitda | 0.61 | 0.61 | 0.88 | 0.94 | 2.44 | Upgrade
|
| EBIT | 65.18 | 75.35 | 139.87 | 125.48 | 19.22 | Upgrade
|
| EBIT Margin | 19.88% | 24.30% | 39.66% | 35.62% | 5.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 42.73% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.