GR Life Style Company Limited (HKG:0108)
Hong Kong
· Delayed Price · Currency is HKD 2.560
+0.020 (0.79%)
Apr 29, 2026, 4:08 PM HKT
GR Life Style Company Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -918.5 | -129.31 | -320.13 | 207.63 | Upgrade
|
| Depreciation & Amortization | - | 2.08 | 2.41 | 2.88 | 6.99 | Upgrade
|
| Other Amortization | - | 0.2 | 0.13 | 0.33 | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -3.81 | 48.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.9 | Upgrade
|
| Asset Writedown | - | 935 | 316.32 | 395.96 | 50.55 | Upgrade
|
| Stock-Based Compensation | - | 3.13 | 6.58 | - | - | Upgrade
|
| Change in Accounts Receivable | - | 20.98 | -43.58 | -52.69 | -15.85 | Upgrade
|
| Change in Accounts Payable | - | 4.03 | -23.67 | 50.59 | 29.03 | Upgrade
|
| Change in Other Net Operating Assets | - | 1.39 | 52.13 | -221.89 | -19.13 | Upgrade
|
| Other Operating Activities | - | 31.6 | -65.25 | 34.08 | -264.13 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | - | -10.88 | Upgrade
|
| Operating Cash Flow | - | 80.28 | 122.57 | -106.36 | 47.59 | Upgrade
|
| Operating Cash Flow Growth | - | -34.51% | - | - | 1142.53% | Upgrade
|
| Acquisition of Real Estate Assets | - | -101.22 | -114.73 | -124.25 | -102.41 | Upgrade
|
| Sale of Real Estate Assets | - | - | - | - | 0 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | - | -101.22 | -114.73 | -124.25 | -102.4 | Upgrade
|
| Investment in Marketable & Equity Securities | - | 31.23 | -20.13 | -11.56 | 24.84 | Upgrade
|
| Other Investing Activities | - | 78.88 | -173.22 | 0.42 | 5.06 | Upgrade
|
| Investing Cash Flow | - | 7.95 | -308.5 | -136.25 | 64.19 | Upgrade
|
| Short-Term Debt Issued | - | 59.76 | - | 84.04 | 100.46 | Upgrade
|
| Long-Term Debt Issued | - | - | 322.33 | 1,582 | 831.47 | Upgrade
|
| Total Debt Issued | - | 59.76 | 322.33 | 1,666 | 931.92 | Upgrade
|
| Short-Term Debt Repaid | - | -100.36 | -47.42 | -1,299 | -57.16 | Upgrade
|
| Long-Term Debt Repaid | - | -24.61 | -24.33 | -15.91 | -834.16 | Upgrade
|
| Total Debt Repaid | - | -124.97 | -71.75 | -1,314 | -891.32 | Upgrade
|
| Net Debt Issued (Repaid) | - | -65.21 | 250.58 | 351.88 | 40.61 | Upgrade
|
| Other Financing Activities | - | -133.92 | -114.21 | -77.42 | -84.35 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -1.5 | 5.95 | 13.27 | 1.49 | Upgrade
|
| Net Cash Flow | - | -112.41 | -43.63 | 45.13 | 69.52 | Upgrade
|
| Cash Interest Paid | - | 135.46 | 114.21 | 77.42 | 84.35 | Upgrade
|
| Cash Income Tax Paid | - | 9.76 | 7.25 | 7.81 | 7.55 | Upgrade
|
| Levered Free Cash Flow | - | 24.1 | 181.97 | -14.57 | 499.32 | Upgrade
|
| Unlevered Free Cash Flow | - | 109.22 | 262.67 | 70.71 | 566.87 | Upgrade
|
| Change in Working Capital | - | 26.39 | -15.2 | -223.79 | -5.61 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.