GR Life Style Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	12,813	2,528	1,024	3,007	3,231	3,071	Upgrade
Market Cap Growth	545.95%	146.88%	-65.96%	-6.93%	5.21%	-27.27%	Upgrade
Enterprise Value	15,558	4,972	3,214	4,909	5,094	4,964	Upgrade
Last Close Price	3.98	0.79	0.32	0.94	1.01	0.96	Upgrade
PE Ratio	-	-	-	-	15.56	5564.13	Upgrade
PS Ratio	42.35	8.15	2.90	8.54	9.75	10.19	Upgrade
PB Ratio	5.85	1.19	0.33	0.93	0.84	0.86	Upgrade
P/OCF Ratio	192.84	31.49	8.35	-	67.90	801.93	Upgrade
EV/Sales Ratio	51.43	16.04	9.11	13.94	15.38	16.46	Upgrade
EV/EBITDA Ratio	184.47	66.04	22.83	38.83	235.24	63.91	Upgrade
EV/EBIT Ratio	187.18	66.58	22.98	39.12	265.12	69.15	Upgrade
Debt / Equity Ratio	1.30	1.24	0.87	0.73	0.56	0.61	Upgrade
Debt / EBITDA Ratio	33.72	34.57	18.95	18.59	82.66	22.64	Upgrade
Asset Turnover	0.05	0.05	0.06	0.05	0.05	0.05	Upgrade
Inventory Turnover	0.75	0.75	0.31	0.20	0.16	0.11	Upgrade
Quick Ratio	0.23	0.49	0.56	1.18	0.46	0.53	Upgrade
Current Ratio	0.78	0.76	0.90	2.32	1.08	2.46	Upgrade
Return on Equity (ROE)	-35.09%	-35.12%	-4.07%	-9.00%	2.05%	0.44%	Upgrade
Return on Assets (ROA)	0.86%	0.79%	1.38%	1.19%	0.18%	0.69%	Upgrade
Return on Capital (ROIC)	0.97%	0.88%	1.53%	1.34%	0.20%	0.78%	Upgrade
Earnings Yield	-7.15%	-36.34%	-12.63%	-10.64%	6.42%	0.02%	Upgrade
Buyback Yield / Dilution	-0.22%	-	-	29.89%	-42.64%	29.89%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.