eSun Holdings Limited (HKG:0571)
0.0500
0.00 (0.00%)
Apr 29, 2026, 3:11 PM HKT
eSun Holdings Income Statement
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 778.69 | 779.61 | 1,168 | 1,014 | 830.24 | 835.3 | Upgrade
|
| Revenue Growth (YoY) | -24.37% | -33.23% | 15.16% | 22.12% | -0.61% | -10.10% | Upgrade
|
| Cost of Revenue | 406.27 | 403.11 | 718.98 | 541.97 | 481.37 | 651.21 | Upgrade
|
| Gross Profit | 372.42 | 376.5 | 448.56 | 471.89 | 348.87 | 184.09 | Upgrade
|
| Selling, General & Admin | 239.3 | 255.2 | 313.49 | 324.56 | 305.88 | 308.25 | Upgrade
|
| Other Operating Expenses | 192.17 | 216.85 | 305.09 | 339.3 | 342.08 | 317.22 | Upgrade
|
| Operating Expenses | 431.47 | 472.05 | 618.58 | 663.86 | 647.96 | 625.47 | Upgrade
|
| Operating Income | -59.05 | -95.55 | -170.02 | -191.96 | -299.09 | -441.38 | Upgrade
|
| Interest Expense | -35.2 | -41.29 | -43.6 | -47.97 | -52.88 | -59.48 | Upgrade
|
| Interest & Investment Income | 6.09 | 6.09 | 7.92 | 15.73 | 7.5 | 9.38 | Upgrade
|
| Earnings From Equity Investments | -5.64 | -6.41 | -44.53 | -11.8 | -17.85 | -4.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 2.4 | -2.59 | -13.43 | -6.78 | 36.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.18 | -1.36 | -1.44 | -1.51 | -1.5 | -1.51 | Upgrade
|
| EBT Excluding Unusual Items | -89.98 | -136.12 | -254.26 | -250.94 | -370.61 | -460.76 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.96 | 2.39 | -29.11 | -4.8 | -54.76 | -19.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.27 | -2.72 | 3.84 | 0.84 | -0.36 | 22.9 | Upgrade
|
| Asset Writedown | 31.49 | 31.49 | -290.9 | 9.92 | -54.69 | -42.18 | Upgrade
|
| Other Unusual Items | 88.41 | 91.88 | 46.09 | 33.28 | 73.54 | 99.59 | Upgrade
|
| Pretax Income | 37.15 | -13.08 | -524.35 | -221.69 | -406.87 | -399.85 | Upgrade
|
| Income Tax Expense | 1.93 | 1.43 | 1.38 | 1.26 | -37.02 | 8.4 | Upgrade
|
| Earnings From Continuing Operations | 35.23 | -14.51 | -525.73 | -222.95 | -369.85 | -408.24 | Upgrade
|
| Net Income to Company | 35.23 | -14.51 | -525.73 | -222.95 | -369.85 | -408.24 | Upgrade
|
| Minority Interest in Earnings | 3.9 | 1.71 | 14.85 | 24.18 | 41.11 | 57.12 | Upgrade
|
| Net Income | 39.13 | -12.8 | -510.88 | -198.76 | -328.73 | -351.13 | Upgrade
|
| Net Income to Common | 39.13 | -12.8 | -510.88 | -198.76 | -328.73 | -351.13 | Upgrade
|
| Shares Outstanding (Basic) | 1,756 | 1,756 | 1,756 | 1,584 | 1,492 | 1,492 | Upgrade
|
| Shares Outstanding (Diluted) | 1,756 | 1,756 | 1,756 | 1,584 | 1,492 | 1,492 | Upgrade
|
| Shares Change (YoY) | - | - | 10.87% | 6.16% | - | - | Upgrade
|
| EPS (Basic) | 0.02 | -0.01 | -0.29 | -0.13 | -0.22 | -0.24 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.01 | -0.29 | -0.13 | -0.22 | -0.24 | Upgrade
|
| Free Cash Flow | 160.04 | 172.56 | -112.11 | 27.21 | -255.16 | -226.54 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.10 | -0.06 | 0.02 | -0.17 | -0.15 | Upgrade
|
| Gross Margin | 47.83% | 48.29% | 38.42% | 46.54% | 42.02% | 22.04% | Upgrade
|
| Operating Margin | -7.58% | -12.26% | -14.56% | -18.93% | -36.02% | -52.84% | Upgrade
|
| Profit Margin | 5.03% | -1.64% | -43.76% | -19.61% | -39.59% | -42.04% | Upgrade
|
| Free Cash Flow Margin | 20.55% | 22.13% | -9.60% | 2.68% | -30.73% | -27.12% | Upgrade
|
| EBITDA | -36.55 | -74.32 | -124.04 | -145.56 | -248.48 | -387.87 | Upgrade
|
| EBITDA Margin | -4.69% | -9.53% | -10.62% | -14.36% | -29.93% | -46.43% | Upgrade
|
| D&A For EBITDA | 22.5 | 21.23 | 45.99 | 46.4 | 50.61 | 53.51 | Upgrade
|
| EBIT | -59.05 | -95.55 | -170.02 | -191.96 | -299.09 | -441.38 | Upgrade
|
| EBIT Margin | -7.58% | -12.26% | -14.56% | -18.93% | -36.02% | -52.84% | Upgrade
|
| Effective Tax Rate | 5.18% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.