eSun Holdings Limited (HKG:0571)
Hong Kong
· Delayed Price · Currency is HKD 0.0500
0.00 (0.00%)
Apr 29, 2026, 3:11 PM HKT
eSun Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is August - July.
Millions HKD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Net Income | 39.13 | -12.8 | -510.88 | -198.76 | -328.73 | -351.13 | Upgrade
|
| Depreciation & Amortization | 76.51 | 83.45 | 165.63 | 176.16 | 202.84 | 194.95 | Upgrade
|
| Other Amortization | 8.5 | 8.5 | 70.8 | 40.1 | 18.11 | 188.62 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.71 | 2.71 | -3.84 | -1.25 | 0.33 | -22.92 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3.7 | -3.7 | 300.86 | 2.55 | 94.69 | 31.97 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.26 | -11.26 | 22.91 | 6.14 | 54.49 | 20.68 | Upgrade
|
| Loss (Gain) on Equity Investments | 6.41 | 6.41 | 44.53 | 11.8 | 17.85 | -0.42 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0.24 | 0.3 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | 0.01 | -0.05 | 0.28 | 6.88 | 9.89 | Upgrade
|
| Other Operating Activities | -98.52 | -37.56 | -9.89 | -54.97 | -88.05 | -89.21 | Upgrade
|
| Change in Accounts Receivable | 93.97 | 93.97 | -55.44 | -0.06 | -35.89 | -22.13 | Upgrade
|
| Change in Inventory | -96.26 | -96.26 | -204.55 | -52.28 | -245.64 | -207.54 | Upgrade
|
| Change in Accounts Payable | -37.91 | -37.91 | 43.78 | 99.3 | 24.04 | 68.79 | Upgrade
|
| Change in Unearned Revenue | 34.76 | 34.76 | -27.46 | 37.24 | -65.2 | -55.98 | Upgrade
|
| Change in Other Net Operating Assets | 150.36 | 150.36 | 67.84 | 26.12 | 96.6 | 85.73 | Upgrade
|
| Operating Cash Flow | 164.72 | 180.68 | -95.76 | 92.35 | -247.44 | -148.4 | Upgrade
|
| Operating Cash Flow Growth | 296.36% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -4.68 | -8.12 | -16.35 | -65.15 | -7.72 | -78.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | - | 0.41 | 0.01 | 30.41 | Upgrade
|
| Investment in Securities | -4.57 | 32.11 | -55.21 | -66.9 | -23.11 | -6.37 | Upgrade
|
| Other Investing Activities | 6.75 | 6.27 | 18.92 | 152 | 25.32 | 57.16 | Upgrade
|
| Investing Cash Flow | -2.49 | 30.26 | -52.64 | 20.36 | -5.5 | 3.06 | Upgrade
|
| Long-Term Debt Issued | - | 30 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -113.16 | -146.4 | -301.02 | -207.11 | -179.86 | Upgrade
|
| Net Debt Issued (Repaid) | -98.26 | -83.16 | -146.4 | -301.02 | -207.11 | -179.86 | Upgrade
|
| Other Financing Activities | -0.92 | -0.09 | - | -207.44 | 45.82 | 168.54 | Upgrade
|
| Financing Cash Flow | -99.19 | -83.25 | -146.4 | -508.46 | -161.29 | -11.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.7 | 0.56 | -1.94 | -9.83 | -5.98 | 19.48 | Upgrade
|
| Net Cash Flow | 61.34 | 128.25 | -296.74 | -405.58 | -420.21 | -137.18 | Upgrade
|
| Free Cash Flow | 160.04 | 172.56 | -112.11 | 27.21 | -255.16 | -226.54 | Upgrade
|
| Free Cash Flow Growth | 348.71% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.55% | 22.13% | -9.60% | 2.68% | -30.73% | -27.12% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.10 | -0.06 | 0.02 | -0.17 | -0.15 | Upgrade
|
| Cash Interest Paid | 0.92 | 0.09 | - | 4.74 | 2.22 | 3.15 | Upgrade
|
| Cash Income Tax Paid | 1.46 | 1.46 | 6.16 | 62.01 | 5.82 | 4.34 | Upgrade
|
| Levered Free Cash Flow | 92.28 | 141.02 | 40.87 | 206.51 | -181.47 | 125.98 | Upgrade
|
| Unlevered Free Cash Flow | 114.28 | 166.83 | 68.12 | 236.45 | -148.6 | 162.98 | Upgrade
|
| Change in Working Capital | 144.92 | 144.92 | -175.83 | 110.31 | -226.08 | -131.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.