Golden Solar New Energy Technology Holdings Limited (HKG:1121)
Hong Kong
· Delayed Price · Currency is HKD 1.180
-0.020 (-1.67%)
Apr 29, 2026, 4:08 PM HKT
HKG:1121 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 155.12 | 253.51 | 295.35 | 274.28 | 313.51 | Upgrade
|
| Revenue Growth (YoY) | -38.81% | -14.16% | 7.68% | -12.51% | 180.24% | Upgrade
|
| Cost of Revenue | 167.87 | 227.65 | 261.7 | 242.74 | 224.99 | Upgrade
|
| Gross Profit | -12.75 | 25.87 | 33.65 | 31.54 | 88.52 | Upgrade
|
| Selling, General & Admin | 255.31 | 246.92 | 281.93 | 196.26 | 99.09 | Upgrade
|
| Research & Development | 41.3 | 60.23 | 83.35 | 52.37 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.01 | 0.02 | 0.46 | 0.42 | 0.11 | Upgrade
|
| Operating Expenses | 296.61 | 306.92 | 366.08 | 247.82 | 99.84 | Upgrade
|
| Operating Income | -309.35 | -281.05 | -332.43 | -216.29 | -11.33 | Upgrade
|
| Interest Expense | -9.66 | -8.14 | -5.15 | -4.41 | -5.57 | Upgrade
|
| Interest & Investment Income | 0.42 | 1.4 | 4.46 | 0.43 | 0.08 | Upgrade
|
| Earnings From Equity Investments | -0.01 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.89 | 1.55 | 42.26 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.18 | 11.19 | 9.65 | 12.72 | 9.5 | Upgrade
|
| EBT Excluding Unusual Items | -303.42 | -272.71 | -321.93 | -165.29 | -7.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.32 | 0.61 | 0.14 | 0.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.08 | 22.16 | Upgrade
|
| Asset Writedown | -4.34 | -3 | -2.52 | 0.14 | -4.76 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | 0.75 | Upgrade
|
| Pretax Income | -307.76 | -276.03 | -323.83 | -164.92 | 11.53 | Upgrade
|
| Income Tax Expense | 0.17 | 1.38 | 2.55 | 2.12 | 2.31 | Upgrade
|
| Net Income | -307.93 | -277.41 | -326.38 | -167.04 | 9.22 | Upgrade
|
| Net Income to Common | -307.93 | -277.41 | -326.38 | -167.04 | 9.22 | Upgrade
|
| Shares Outstanding (Basic) | 1,837 | 1,814 | 1,774 | 1,710 | 1,592 | Upgrade
|
| Shares Outstanding (Diluted) | 1,837 | 1,814 | 1,774 | 1,710 | 1,800 | Upgrade
|
| Shares Change (YoY) | 1.28% | 2.26% | 3.72% | -4.99% | 21.06% | Upgrade
|
| EPS (Basic) | -0.17 | -0.15 | -0.18 | -0.10 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.15 | -0.18 | -0.10 | 0.01 | Upgrade
|
| Free Cash Flow | - | -80.02 | -254.21 | -135.56 | -169.3 | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | -0.14 | -0.08 | -0.09 | Upgrade
|
| Gross Margin | -8.22% | 10.20% | 11.39% | 11.50% | 28.23% | Upgrade
|
| Operating Margin | -199.43% | -110.86% | -112.56% | -78.86% | -3.61% | Upgrade
|
| Profit Margin | -198.51% | -109.42% | -110.51% | -60.90% | 2.94% | Upgrade
|
| Free Cash Flow Margin | - | -31.56% | -86.07% | -49.42% | -54.00% | Upgrade
|
| EBITDA | -289.39 | -261.09 | -314.81 | -205.9 | -2.66 | Upgrade
|
| EBITDA Margin | -186.56% | -102.99% | -106.59% | -75.07% | -0.85% | Upgrade
|
| D&A For EBITDA | 19.96 | 19.96 | 17.62 | 10.38 | 8.67 | Upgrade
|
| EBIT | -309.35 | -281.05 | -332.43 | -216.29 | -11.33 | Upgrade
|
| EBIT Margin | -199.43% | -110.86% | -112.56% | -78.86% | -3.61% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.