Golden Solar New Energy Technology Holdings Limited (HKG:1121)
Hong Kong
· Delayed Price · Currency is HKD 1.180
-0.020 (-1.67%)
Apr 29, 2026, 4:08 PM HKT
HKG:1121 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -277.41 | -326.38 | -167.04 | 9.22 | Upgrade
|
| Depreciation & Amortization | - | 44.1 | 23.78 | 12.79 | 9.63 | Upgrade
|
| Other Amortization | - | 0.02 | 0.46 | 0.42 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0 | 0.05 | -0.08 | 1.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3.81 | 6.89 | -0.14 | 4.76 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.32 | -0.61 | -0.14 | -0.71 | Upgrade
|
| Stock-Based Compensation | - | 122.4 | 177.64 | 119.61 | 6.03 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.25 | 0.34 | -1.22 | 0.65 | Upgrade
|
| Other Operating Activities | - | 13.85 | 11.95 | 9.27 | 3.18 | Upgrade
|
| Change in Accounts Receivable | - | 11.27 | -54.08 | -12.02 | -44.53 | Upgrade
|
| Change in Inventory | - | 12.75 | 31.95 | -72.72 | -68.15 | Upgrade
|
| Change in Accounts Payable | - | -7.17 | -14.83 | 5.56 | 23.16 | Upgrade
|
| Change in Unearned Revenue | - | 1.96 | -11.31 | 11.82 | 20.81 | Upgrade
|
| Change in Other Net Operating Assets | - | 23.77 | -7.74 | 15.21 | -28.71 | Upgrade
|
| Operating Cash Flow | - | -50.58 | -161.89 | -78.7 | -63.05 | Upgrade
|
| Capital Expenditures | - | -29.44 | -92.32 | -56.86 | -106.24 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0 | 0.03 | 0.31 | 0.8 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -10.85 | Upgrade
|
| Other Investing Activities | - | 1.62 | -2.14 | -4.26 | 2.52 | Upgrade
|
| Investing Cash Flow | - | -27.82 | -94.44 | -60.81 | -113.78 | Upgrade
|
| Short-Term Debt Issued | - | 100.2 | 115.2 | 91.33 | 133.6 | Upgrade
|
| Total Debt Issued | - | 100.2 | 115.2 | 91.33 | 133.6 | Upgrade
|
| Short-Term Debt Repaid | - | -100.2 | -106 | -100.77 | -163.3 | Upgrade
|
| Long-Term Debt Repaid | - | -21.42 | -4.7 | -2.23 | -0.77 | Upgrade
|
| Total Debt Repaid | - | -121.62 | -110.7 | -103 | -164.07 | Upgrade
|
| Net Debt Issued (Repaid) | - | -21.42 | 4.5 | -11.67 | -30.47 | Upgrade
|
| Issuance of Common Stock | - | - | 49.26 | 374.7 | 347.18 | Upgrade
|
| Repurchase of Common Stock | - | -3.59 | -4.33 | - | - | Upgrade
|
| Other Financing Activities | - | -7.38 | -5.19 | -4.59 | -4.71 | Upgrade
|
| Financing Cash Flow | - | -32.38 | 44.25 | 358.44 | 312 | Upgrade
|
| Net Cash Flow | - | -110.78 | -212.08 | 218.93 | 135.17 | Upgrade
|
| Free Cash Flow | - | -80.02 | -254.21 | -135.56 | -169.3 | Upgrade
|
| Free Cash Flow Margin | - | -31.56% | -86.07% | -49.42% | -54.00% | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | -0.14 | -0.08 | -0.09 | Upgrade
|
| Cash Interest Paid | - | 7.38 | 5.19 | 4.59 | 4.71 | Upgrade
|
| Cash Income Tax Paid | - | 1.94 | 4.5 | 1 | 1.3 | Upgrade
|
| Levered Free Cash Flow | - | 10.49 | -146.25 | -141.23 | -217.81 | Upgrade
|
| Unlevered Free Cash Flow | - | 15.58 | -143.03 | -138.47 | -214.32 | Upgrade
|
| Change in Working Capital | - | 42.58 | -56 | -52.16 | -97.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.