S.A.I. Leisure Group Company Limited (HKG:1832)
Hong Kong
· Delayed Price · Currency is HKD 0.860
+0.010 (1.18%)
Apr 27, 2026, 1:12 PM HKT
HKG:1832 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 45.11 | 42.8 | 36.85 | 15.75 | 19.8 | Upgrade
|
| Revenue Growth (YoY) | 5.42% | 16.14% | 133.93% | -20.45% | -51.45% | Upgrade
|
| Cost of Revenue | 29.32 | 28.15 | 29.03 | 16.5 | 12.45 | Upgrade
|
| Gross Profit | 15.8 | 14.65 | 7.82 | -0.75 | 7.35 | Upgrade
|
| Selling, General & Admin | 1.14 | 1.02 | 1.03 | - | - | Upgrade
|
| Other Operating Expenses | 27.68 | 24.51 | 25.04 | 11.2 | 12.25 | Upgrade
|
| Operating Expenses | 28.82 | 25.42 | 26.07 | 11.2 | 12.25 | Upgrade
|
| Operating Income | -13.02 | -10.77 | -18.25 | -11.94 | -4.89 | Upgrade
|
| Interest Expense | -3.93 | -4.63 | -4.89 | -1.29 | -0.98 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.01 | 0.01 | 0 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | 0 | 0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -16.91 | -15.4 | -23.12 | -13.23 | -5.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | - | 0.06 | - | 0.09 | Upgrade
|
| Asset Writedown | -1.21 | -3.68 | - | -0.53 | -1.41 | Upgrade
|
| Other Unusual Items | - | 0 | - | - | 0 | Upgrade
|
| Pretax Income | -16.84 | -19.08 | -23.06 | -13.76 | -7.19 | Upgrade
|
| Income Tax Expense | - | -0.01 | -0.09 | -2.26 | -1.05 | Upgrade
|
| Earnings From Continuing Operations | -16.84 | -19.08 | -22.97 | -11.49 | -6.14 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.12 | 0.01 | 0.07 | 0.19 | Upgrade
|
| Net Income | -16.58 | -18.96 | -22.96 | -11.43 | -5.95 | Upgrade
|
| Net Income to Common | -16.58 | -18.96 | -22.96 | -11.43 | -5.95 | Upgrade
|
| Shares Outstanding (Basic) | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.06 | -0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.06 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | - | -0.97 | -12.18 | -39.31 | -45.86 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.03 | -0.11 | -0.13 | Upgrade
|
| Gross Margin | 35.01% | 34.23% | 21.22% | -4.73% | 37.13% | Upgrade
|
| Operating Margin | -28.87% | -25.17% | -49.52% | -75.83% | -24.71% | Upgrade
|
| Profit Margin | -36.75% | -44.29% | -62.31% | -72.54% | -30.06% | Upgrade
|
| Free Cash Flow Margin | - | -2.27% | -33.05% | -249.59% | -231.62% | Upgrade
|
| EBITDA | -2.98 | -0.73 | -8.56 | -8.99 | -2.05 | Upgrade
|
| EBITDA Margin | -6.60% | -1.69% | -23.23% | -57.07% | -10.37% | Upgrade
|
| D&A For EBITDA | 10.05 | 10.05 | 9.68 | 2.96 | 2.84 | Upgrade
|
| EBIT | -13.02 | -10.77 | -18.25 | -11.94 | -4.89 | Upgrade
|
| EBIT Margin | -28.87% | -25.17% | -49.52% | -75.83% | -24.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.