S.A.I. Leisure Group Company Limited (HKG:1832)
Hong Kong
· Delayed Price · Currency is HKD 0.860
+0.010 (1.18%)
Apr 27, 2026, 1:12 PM HKT
HKG:1832 Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3.57 | 3.19 | 4.44 | 3.45 | 8.08 | Upgrade
|
| Cash & Short-Term Investments | 3.57 | 3.19 | 4.44 | 3.45 | 8.08 | Upgrade
|
| Cash Growth | 11.72% | -28.08% | 28.60% | -57.27% | -78.84% | Upgrade
|
| Accounts Receivable | 1.82 | 1.9 | 5.58 | 9.28 | 12.95 | Upgrade
|
| Other Receivables | 2.8 | 2.74 | 2.67 | 2.58 | 2.56 | Upgrade
|
| Receivables | 4.62 | 4.65 | 8.25 | 11.85 | 15.51 | Upgrade
|
| Inventory | 2.62 | 3.59 | 3.13 | 1.44 | 2.56 | Upgrade
|
| Prepaid Expenses | 2.09 | 2.5 | 3.35 | 1.72 | 0.96 | Upgrade
|
| Total Current Assets | 12.89 | 13.93 | 19.17 | 18.46 | 27.11 | Upgrade
|
| Property, Plant & Equipment | 107.46 | 117.79 | 130.04 | 130.16 | 102.3 | Upgrade
|
| Other Intangible Assets | 0.02 | 0.04 | 0.05 | 0.06 | 0.11 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.58 | 6.58 | 6.58 | 6.49 | 4.34 | Upgrade
|
| Other Long-Term Assets | 1.09 | 1.78 | 1.48 | 3.34 | 2.97 | Upgrade
|
| Total Assets | 128.04 | 140.11 | 157.32 | 158.51 | 136.83 | Upgrade
|
| Accounts Payable | 3.58 | 4.21 | 3.38 | 1.16 | 1.16 | Upgrade
|
| Accrued Expenses | 7.5 | 7.93 | 9.06 | 7.4 | 7.53 | Upgrade
|
| Short-Term Debt | 40.2 | 44.5 | 47.63 | 48 | 17 | Upgrade
|
| Current Portion of Long-Term Debt | 1.25 | 0.69 | 5.94 | 5.02 | - | Upgrade
|
| Current Portion of Leases | 0.57 | 0.67 | 0.92 | 1.27 | 1.54 | Upgrade
|
| Current Income Taxes Payable | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | 2.26 | Upgrade
|
| Other Current Liabilities | - | - | 2.13 | 2.13 | 2.88 | Upgrade
|
| Total Current Liabilities | 53.14 | 58.02 | 69.1 | 65.01 | 32.4 | Upgrade
|
| Long-Term Debt | 42.48 | 32.24 | 20.5 | 1.8 | - | Upgrade
|
| Long-Term Leases | 15.28 | 15.87 | 16.52 | 17.52 | 18.76 | Upgrade
|
| Total Liabilities | 110.9 | 106.14 | 106.12 | 84.33 | 51.16 | Upgrade
|
| Common Stock | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | Upgrade
|
| Additional Paid-In Capital | 38.12 | 38.12 | 38.12 | 38.12 | 38.12 | Upgrade
|
| Retained Earnings | -54.4 | -37.82 | -18.87 | 4.09 | 15.52 | Upgrade
|
| Comprehensive Income & Other | 33.69 | 33.69 | 31.84 | 31.84 | 31.84 | Upgrade
|
| Total Common Equity | 17.87 | 34.45 | 51.56 | 74.52 | 85.94 | Upgrade
|
| Minority Interest | -0.73 | -0.47 | -0.35 | -0.34 | -0.27 | Upgrade
|
| Shareholders' Equity | 17.14 | 33.98 | 51.21 | 74.18 | 85.67 | Upgrade
|
| Total Liabilities & Equity | 128.04 | 140.11 | 157.32 | 158.51 | 136.83 | Upgrade
|
| Total Debt | 99.78 | 93.96 | 91.51 | 73.61 | 37.3 | Upgrade
|
| Net Cash (Debt) | -96.22 | -90.77 | -87.07 | -70.16 | -29.22 | Upgrade
|
| Net Cash Per Share | -0.27 | -0.25 | -0.24 | -0.19 | -0.08 | Upgrade
|
| Filing Date Shares Outstanding | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| Total Common Shares Outstanding | 360 | 360 | 360 | 360 | 360 | Upgrade
|
| Working Capital | -40.25 | -44.1 | -49.93 | -46.55 | -5.29 | Upgrade
|
| Book Value Per Share | 0.05 | 0.10 | 0.14 | 0.21 | 0.24 | Upgrade
|
| Tangible Book Value | 17.86 | 34.41 | 51.51 | 74.46 | 85.84 | Upgrade
|
| Tangible Book Value Per Share | 0.05 | 0.10 | 0.14 | 0.21 | 0.24 | Upgrade
|
| Buildings | - | 48.67 | 48.68 | 45.55 | 45.53 | Upgrade
|
| Machinery | - | 44.84 | 43.77 | 42.65 | 12.24 | Upgrade
|
| Construction In Progress | - | - | 3.06 | 3.09 | 61.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.