PT Ingria Pratama Capitalindo Tbk (IDX:GRIA)
Indonesia
· Delayed Price · Currency is IDR
105.00
0.00 (0.00%)
At close: Mar 6, 2026
IDX:GRIA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 74,044 | 65,018 | 47,964 | 28,884 | 30,961 | 36,375 |
| Revenue Growth (YoY) | 30.40% | 35.56% | 66.06% | -6.71% | -14.88% | - |
| Cost of Revenue | 53,349 | 45,449 | 33,217 | 18,347 | 19,495 | 24,290 |
| Gross Profit | 20,695 | 19,570 | 14,747 | 10,536 | 11,466 | 12,085 |
| Selling, General & Admin | 18,252 | 18,771 | 12,948 | 9,550 | 8,736 | 10,868 |
| Operating Expenses | 18,252 | 18,771 | 12,948 | 9,550 | 8,736 | 10,868 |
| Operating Income | 2,442 | 798.38 | 1,799 | 986.35 | 2,730 | 1,217 |
| Other Non Operating Income (Expenses) | 4,215 | 5,056 | 1,882 | 754.3 | 1,569 | 1,514 |
| Pretax Income | 6,658 | 5,854 | 3,681 | 1,741 | 4,298 | 2,731 |
| Income Tax Expense | -114.28 | 67.72 | 247.65 | 0.94 | 33.06 | 37.19 |
| Net Income | 6,772 | 5,786 | 3,433 | 1,740 | 4,265 | 2,694 |
| Net Income to Common | 6,772 | 5,786 | 3,433 | 1,740 | 4,265 | 2,694 |
| Net Income Growth | 87.63% | 68.55% | 97.33% | -59.21% | 58.33% | - |
| Shares Outstanding (Basic) | 7,376 | 7,376 | 7,371 | 2,071 | 2,071 | 2,071 |
| Shares Outstanding (Diluted) | 7,376 | 7,376 | 7,371 | 2,071 | 2,071 | 2,071 |
| Shares Change (YoY) | -18.25% | 0.06% | 255.97% | - | - | - |
| EPS (Basic) | 0.92 | 0.78 | 0.47 | 0.84 | 2.06 | 1.30 |
| EPS (Diluted) | 0.92 | 0.78 | 0.47 | 0.84 | 2.06 | 1.30 |
| EPS Growth | 129.52% | 68.45% | -44.56% | -59.21% | 58.33% | - |
| Free Cash Flow | 19,673 | -9,237 | -591.83 | 342.28 | 653.63 | 7,892 |
| Free Cash Flow Per Share | 2.67 | -1.25 | -0.08 | 0.17 | 0.32 | 3.81 |
| Gross Margin | 27.95% | 30.10% | 30.75% | 36.48% | 37.03% | 33.22% |
| Operating Margin | 3.30% | 1.23% | 3.75% | 3.42% | 8.82% | 3.35% |
| Profit Margin | 9.15% | 8.90% | 7.16% | 6.02% | 13.78% | 7.41% |
| Free Cash Flow Margin | 26.57% | -14.21% | -1.23% | 1.19% | 2.11% | 21.70% |
| EBITDA | 3,095 | 1,410 | 2,410 | 1,557 | 3,285 | 1,764 |
| EBITDA Margin | 4.18% | 2.17% | 5.03% | 5.39% | 10.61% | 4.85% |
| D&A For EBITDA | 652.89 | 611.23 | 611.32 | 570.85 | 554.99 | 547.05 |
| EBIT | 2,442 | 798.38 | 1,799 | 986.35 | 2,730 | 1,217 |
| EBIT Margin | 3.30% | 1.23% | 3.75% | 3.42% | 8.82% | 3.35% |
| Effective Tax Rate | - | 1.16% | 6.73% | 0.05% | 0.77% | 1.36% |
| Advertising Expenses | - | 1,814 | 1,176 | - | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.