PT Ingria Pratama Capitalindo Tbk (IDX:GRIA)
Indonesia
· Delayed Price · Currency is IDR 100.00
-3.00 (-2.91%)
Last updated: Apr 29, 2026, 11:59 AM WIB
IDX:GRIA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 69,056 | 65,018 | 47,964 | 28,884 | 30,961 | Upgrade
|
| Revenue Growth (YoY) | 6.21% | 35.56% | 66.06% | -6.71% | -14.88% | Upgrade
|
| Cost of Revenue | 46,936 | 45,449 | 33,217 | 18,347 | 19,495 | Upgrade
|
| Gross Profit | 22,120 | 19,570 | 14,747 | 10,536 | 11,466 | Upgrade
|
| Selling, General & Admin | 13,507 | 18,771 | 12,948 | 9,550 | 8,736 | Upgrade
|
| Operating Expenses | 13,507 | 18,771 | 12,948 | 9,550 | 8,736 | Upgrade
|
| Operating Income | 8,614 | 798.38 | 1,799 | 986.35 | 2,730 | Upgrade
|
| Interest Expense | -1,265 | -45.6 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 365.52 | 5,101 | 1,882 | 754.3 | 1,569 | Upgrade
|
| Pretax Income | 7,715 | 5,854 | 3,681 | 1,741 | 4,298 | Upgrade
|
| Income Tax Expense | 64.57 | 67.72 | 247.65 | 0.94 | 33.06 | Upgrade
|
| Net Income | 7,650 | 5,786 | 3,433 | 1,740 | 4,265 | Upgrade
|
| Net Income to Common | 7,650 | 5,786 | 3,433 | 1,740 | 4,265 | Upgrade
|
| Net Income Growth | 32.21% | 68.55% | 97.33% | -59.21% | 58.33% | Upgrade
|
| Shares Outstanding (Basic) | 7,376 | 7,376 | 7,371 | 2,071 | 2,071 | Upgrade
|
| Shares Outstanding (Diluted) | 7,376 | 7,376 | 7,371 | 2,071 | 2,071 | Upgrade
|
| Shares Change (YoY) | - | 0.06% | 255.97% | - | - | Upgrade
|
| EPS (Basic) | 1.04 | 0.78 | 0.47 | 0.84 | 2.06 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.78 | 0.47 | 0.84 | 2.06 | Upgrade
|
| EPS Growth | 32.21% | 68.45% | -44.56% | -59.21% | 58.33% | Upgrade
|
| Free Cash Flow | 23,419 | -9,237 | -591.83 | 342.28 | 653.63 | Upgrade
|
| Free Cash Flow Per Share | 3.17 | -1.25 | -0.08 | 0.17 | 0.32 | Upgrade
|
| Gross Margin | 32.03% | 30.10% | 30.75% | 36.48% | 37.03% | Upgrade
|
| Operating Margin | 12.47% | 1.23% | 3.75% | 3.42% | 8.82% | Upgrade
|
| Profit Margin | 11.08% | 8.90% | 7.16% | 6.02% | 13.78% | Upgrade
|
| Free Cash Flow Margin | 33.91% | -14.21% | -1.23% | 1.19% | 2.11% | Upgrade
|
| EBITDA | 9,191 | 1,410 | 2,410 | 1,557 | 3,285 | Upgrade
|
| EBITDA Margin | 13.31% | 2.17% | 5.03% | 5.39% | 10.61% | Upgrade
|
| D&A For EBITDA | 577.17 | 611.23 | 611.32 | 570.85 | 554.99 | Upgrade
|
| EBIT | 8,614 | 798.38 | 1,799 | 986.35 | 2,730 | Upgrade
|
| EBIT Margin | 12.47% | 1.23% | 3.75% | 3.42% | 8.82% | Upgrade
|
| Effective Tax Rate | 0.84% | 1.16% | 6.73% | 0.05% | 0.77% | Upgrade
|
| Advertising Expenses | 1,336 | 1,814 | 1,176 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.