PT MNC Vision Networks Tbk (IDX:IPTV)
Indonesia
· Delayed Price · Currency is IDR 45.00
+2.00 (4.65%)
Apr 28, 2026, 4:02 PM WIB
IDX:IPTV Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,547,141 | 1,677,699 | 2,079,476 | 2,678,799 | 3,741,668 | Upgrade
|
| Revenue Growth (YoY) | -7.78% | -19.32% | -22.37% | -28.41% | 1.53% | Upgrade
|
| Cost of Revenue | 1,412,819 | 1,635,957 | 1,897,057 | 2,251,348 | 2,880,045 | Upgrade
|
| Gross Profit | 134,322 | 41,742 | 182,419 | 427,451 | 861,623 | Upgrade
|
| Selling, General & Admin | 182,902 | 241,621 | 276,827 | 253,057 | 374,755 | Upgrade
|
| Operating Expenses | 182,902 | 241,621 | 276,827 | 253,057 | 374,755 | Upgrade
|
| Operating Income | -48,580 | -199,879 | -94,408 | 174,394 | 486,868 | Upgrade
|
| Interest Expense | -32,984 | -48,941 | -112,238 | -136,026 | -218,361 | Upgrade
|
| Earnings From Equity Investments | -2,906 | -7,463 | -11,771 | -45,380 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13,933 | -21,780 | 6,617 | -117,104 | -30,028 | Upgrade
|
| Other Non Operating Income (Expenses) | -25,214 | -41,766 | -52,840 | -49,143 | -20,723 | Upgrade
|
| Pretax Income | -123,617 | -319,829 | -264,640 | -173,259 | 217,756 | Upgrade
|
| Income Tax Expense | 124,466 | -60,768 | -169,719 | -32,920 | 25,288 | Upgrade
|
| Earnings From Continuing Operations | -248,083 | -259,061 | -94,921 | -140,339 | 192,468 | Upgrade
|
| Minority Interest in Earnings | 11,329 | 15,463 | 19,304 | 17,120 | 6,192 | Upgrade
|
| Net Income | -236,754 | -243,598 | -75,617 | -123,219 | 198,660 | Upgrade
|
| Net Income to Common | -236,754 | -243,598 | -75,617 | -123,219 | 198,660 | Upgrade
|
| Net Income Growth | - | - | - | - | -13.62% | Upgrade
|
| Shares Outstanding (Basic) | 42,198 | 42,198 | 42,198 | 42,198 | 41,206 | Upgrade
|
| Shares Outstanding (Diluted) | 42,198 | 42,198 | 42,198 | 42,198 | 41,206 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.41% | 10.18% | Upgrade
|
| EPS (Basic) | -5.61 | -5.77 | -1.79 | -2.92 | 4.82 | Upgrade
|
| EPS (Diluted) | -5.61 | -5.77 | -1.79 | -2.92 | 4.82 | Upgrade
|
| EPS Growth | - | - | - | - | -21.60% | Upgrade
|
| Free Cash Flow | 219,873 | 207,029 | -261,913 | 333,082 | 391,978 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 4.91 | -6.21 | 7.89 | 9.51 | Upgrade
|
| Gross Margin | 8.68% | 2.49% | 8.77% | 15.96% | 23.03% | Upgrade
|
| Operating Margin | -3.14% | -11.91% | -4.54% | 6.51% | 13.01% | Upgrade
|
| Profit Margin | -15.30% | -14.52% | -3.64% | -4.60% | 5.31% | Upgrade
|
| Free Cash Flow Margin | 14.21% | 12.34% | -12.60% | 12.43% | 10.48% | Upgrade
|
| EBITDA | 195,947 | 229,844 | 486,356 | 896,713 | 1,368,100 | Upgrade
|
| EBITDA Margin | 12.67% | 13.70% | 23.39% | 33.47% | 36.56% | Upgrade
|
| D&A For EBITDA | 244,527 | 429,723 | 580,764 | 722,319 | 881,232 | Upgrade
|
| EBIT | -48,580 | -199,879 | -94,408 | 174,394 | 486,868 | Upgrade
|
| EBIT Margin | -3.14% | -11.91% | -4.54% | 6.51% | 13.01% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 11.61% | Upgrade
|
| Advertising Expenses | 3,032 | 18,343 | - | - | 24,507 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.