PT MNC Vision Networks Tbk (IDX:IPTV)
Indonesia
· Delayed Price · Currency is IDR 43.00
-2.00 (-4.44%)
Apr 29, 2026, 4:08 PM WIB
IDX:IPTV Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -236,754 | -243,598 | -75,617 | -123,219 | 198,660 | Upgrade
|
| Depreciation & Amortization | 244,733 | 429,784 | 580,764 | 732,631 | 881,232 | Upgrade
|
| Other Amortization | 5,420 | 10,526 | 38,330 | 35,981 | 51,935 | Upgrade
|
| Other Operating Activities | 257,860 | 227,956 | -252,729 | 234,153 | -116,974 | Upgrade
|
| Operating Cash Flow | 271,259 | 424,668 | 290,748 | 879,546 | 1,014,853 | Upgrade
|
| Operating Cash Flow Growth | -36.12% | 46.06% | -66.94% | -13.33% | -5.27% | Upgrade
|
| Capital Expenditures | -51,386 | -217,639 | -552,661 | -546,464 | -622,875 | Upgrade
|
| Sale of Property, Plant & Equipment | 9,537 | 30,514 | 8,863 | 136,539 | 1,992 | Upgrade
|
| Divestitures | - | - | - | - | 388,135 | Upgrade
|
| Investment in Securities | - | - | - | -33,140 | -576,023 | Upgrade
|
| Other Investing Activities | -239 | -403,484 | 1,663,339 | -16,963 | -308,885 | Upgrade
|
| Investing Cash Flow | -42,088 | -590,609 | 1,119,541 | -460,028 | -1,117,656 | Upgrade
|
| Long-Term Debt Issued | - | 4,149 | 31,235 | 30,000 | 200,000 | Upgrade
|
| Total Debt Issued | - | 4,149 | 31,235 | 30,000 | 200,000 | Upgrade
|
| Long-Term Debt Repaid | -155,981 | -246,659 | -827,871 | -327,066 | -410,701 | Upgrade
|
| Total Debt Repaid | -155,981 | -246,659 | -827,871 | -327,066 | -410,701 | Upgrade
|
| Net Debt Issued (Repaid) | -155,981 | -242,510 | -796,636 | -297,066 | -210,701 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 456,525 | Upgrade
|
| Other Financing Activities | -80,815 | -59,852 | -132,489 | -133,443 | -195,807 | Upgrade
|
| Financing Cash Flow | -236,796 | -302,362 | -929,125 | -430,509 | 50,017 | Upgrade
|
| Net Cash Flow | -7,625 | -468,303 | 481,164 | -10,991 | -52,786 | Upgrade
|
| Free Cash Flow | 219,873 | 207,029 | -261,913 | 333,082 | 391,978 | Upgrade
|
| Free Cash Flow Growth | 6.20% | - | - | -15.02% | - | Upgrade
|
| Free Cash Flow Margin | 14.21% | 12.34% | -12.60% | 12.43% | 10.48% | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 4.91 | -6.21 | 7.89 | 9.51 | Upgrade
|
| Cash Interest Paid | 48,489 | 97,550 | 170,267 | 177,264 | 218,361 | Upgrade
|
| Cash Income Tax Paid | 2,444 | 3,519 | 3,883 | 12,085 | 22,646 | Upgrade
|
| Levered Free Cash Flow | 497,416 | -1,140,858 | 126,612 | 318,851 | 304,325 | Upgrade
|
| Unlevered Free Cash Flow | 518,031 | -1,110,269 | 196,761 | 403,867 | 440,801 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.