PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)
Indonesia
· Delayed Price · Currency is IDR 7,300.00
+75.00 (1.04%)
Apr 28, 2026, 4:03 PM WIB
IDX:LIFE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 2,170,577 | 1,968,826 | 1,554,247 | 2,569,686 | 2,575,197 | 3,596,923 | Upgrade
|
| Total Interest & Dividend Income | 216,855 | 200,019 | 460,360 | 730,589 | 614,382 | 581,843 | Upgrade
|
| Gain (Loss) on Sale of Investments | 437,207 | 437,207 | 21,262 | 98,164 | 107,929 | -187,337 | Upgrade
|
| Other Revenue | - | - | - | 39,034 | 136,771 | 47,243 | Upgrade
|
| Total Revenue | 2,865,710 | 2,647,016 | 2,076,871 | 3,494,268 | 3,457,500 | 4,073,408 | Upgrade
|
| Revenue Growth (YoY) | -20.51% | 27.45% | -40.56% | 1.06% | -15.12% | -6.58% | Upgrade
|
| Policy Benefits | 1,257,987 | 1,196,120 | 763,294 | 1,956,316 | 2,154,156 | 3,124,914 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 640,610 | 667,017 | 618,106 | 729,924 | 463,171 | 383,543 | Upgrade
|
| Selling, General & Administrative | 297,481 | 286,307 | 180,728 | 494,861 | 416,129 | 388,925 | Upgrade
|
| Other Operating Expenses | 222,912 | 265,191 | 220,621 | 16,903 | 17,522 | 48,226 | Upgrade
|
| Total Operating Expenses | 2,412,291 | 2,414,635 | 1,782,749 | 3,198,004 | 3,050,978 | 3,945,608 | Upgrade
|
| Operating Income | 453,419 | 232,381 | 294,122 | 296,264 | 406,522 | 127,800 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -11,011 | 49,990 | 2,012 | Upgrade
|
| Other Non Operating Income (Expenses) | 70,316 | 66,567 | 40,048 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 523,735 | 298,948 | 334,170 | 285,253 | 456,512 | 129,812 | Upgrade
|
| Merger & Restructuring Charges | -8,498 | -8,498 | -16,238 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,690 | 1,690 | 1,534 | 1,669 | 3,078 | 4,889 | Upgrade
|
| Asset Writedown | -10,533 | -10,533 | -5,177 | 2,189 | 7,219 | 4,524 | Upgrade
|
| Legal Settlements | - | - | 128,148 | -90,000 | -38,148 | - | Upgrade
|
| Pretax Income | 506,394 | 281,607 | 442,437 | 199,111 | 428,661 | 139,225 | Upgrade
|
| Income Tax Expense | 75,790 | 75,379 | 70,748 | 72,623 | 60,888 | 65,401 | Upgrade
|
| Net Income | 430,604 | 206,228 | 371,689 | 126,488 | 367,773 | 73,824 | Upgrade
|
| Net Income to Common | 430,604 | 206,228 | 371,689 | 126,488 | 367,773 | 73,824 | Upgrade
|
| Net Income Growth | 55.48% | -44.52% | 193.85% | -65.61% | 398.18% | -77.69% | Upgrade
|
| Shares Outstanding (Basic) | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Shares Outstanding (Diluted) | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| EPS (Basic) | 205.05 | 98.20 | 176.99 | 60.23 | 175.13 | 35.15 | Upgrade
|
| EPS (Diluted) | 204.85 | 98.00 | 176.99 | 60.00 | 175.13 | 35.00 | Upgrade
|
| EPS Growth | 55.76% | -44.63% | 194.99% | -65.74% | 400.37% | -77.79% | Upgrade
|
| Free Cash Flow | - | 510,068 | -609,781 | -877,184 | -1,327,051 | 883,362 | Upgrade
|
| Free Cash Flow Per Share | - | 242.89 | -290.37 | -417.71 | -631.93 | 420.65 | Upgrade
|
| Dividend Per Share | - | - | 160.000 | 38.000 | 177.000 | 34.000 | Upgrade
|
| Dividend Growth | - | - | 321.05% | -78.53% | 420.59% | -86.01% | Upgrade
|
| Operating Margin | 15.82% | 8.78% | 14.16% | 8.48% | 11.76% | 3.14% | Upgrade
|
| Profit Margin | 15.03% | 7.79% | 17.90% | 3.62% | 10.64% | 1.81% | Upgrade
|
| Free Cash Flow Margin | - | 19.27% | -29.36% | -25.10% | -38.38% | 21.69% | Upgrade
|
| EBITDA | 471,658 | 249,459 | 309,054 | 318,760 | 426,744 | 151,552 | Upgrade
|
| EBITDA Margin | 16.46% | 9.42% | 14.88% | 9.12% | 12.34% | 3.72% | Upgrade
|
| D&A For EBITDA | 18,239 | 17,078 | 14,932 | 22,496 | 20,222 | 23,752 | Upgrade
|
| EBIT | 453,419 | 232,381 | 294,122 | 296,264 | 406,522 | 127,800 | Upgrade
|
| EBIT Margin | 15.82% | 8.78% | 14.16% | 8.48% | 11.76% | 3.14% | Upgrade
|
| Effective Tax Rate | 14.97% | 26.77% | 15.99% | 36.47% | 14.20% | 46.98% | Upgrade
|
| Revenue as Reported | 222,443 | - | - | 3,495,887 | 3,521,147 | 4,091,250 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.