PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)
7,500.00
+200.00 (2.74%)
Apr 29, 2026, 2:50 PM WIB
IDX:LIFE Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Investments in Debt Securities | 9,816,525 | 8,956,530 | 8,192,783 | 6,676,851 | 6,177,355 | 5,348,601 | Upgrade
|
| Investments in Equity & Preferred Securities | 1,315,308 | - | - | 261 | 261 | 478,611 | Upgrade
|
| Policy Loans | 2,677 | - | - | 2,452 | 2,262 | 2,194 | Upgrade
|
| Other Investments | 2,222,715 | 779,963 | 776,079 | 1,533,992 | 1,369,127 | 1,659,728 | Upgrade
|
| Total Investments | 13,359,355 | 14,085,106 | 12,958,951 | 13,240,702 | 13,206,554 | 13,883,122 | Upgrade
|
| Cash & Equivalents | 877,935 | 1,001,539 | 668,876 | 780,815 | 1,363,572 | 1,524,001 | Upgrade
|
| Reinsurance Recoverable | 57,999 | - | - | 59,745 | 67,075 | 54,151 | Upgrade
|
| Other Receivables | 372,022 | 212,885 | 147,871 | 193,242 | 180,942 | 122,030 | Upgrade
|
| Deferred Policy Acquisition Cost | 112,791 | - | - | 61,489 | 101,258 | 135,747 | Upgrade
|
| Property, Plant & Equipment | 202,384 | 179,523 | 176,713 | 171,817 | 187,916 | 215,882 | Upgrade
|
| Other Intangible Assets | - | 20,374 | 11,236 | 7,292 | 7,423 | 7,241 | Upgrade
|
| Other Current Assets | - | 144,402 | 154,823 | 158,702 | 111,922 | 61,376 | Upgrade
|
| Long-Term Deferred Charges | - | 227,003 | 253,333 | 280,000 | 306,667 | 333,333 | Upgrade
|
| Other Long-Term Assets | 514,822 | 370 | 654 | 152 | 3,113 | 7,884 | Upgrade
|
| Total Assets | 15,497,308 | 15,871,202 | 14,372,457 | 14,953,956 | 15,536,442 | 16,344,767 | Upgrade
|
| Accounts Payable | - | 8,567 | 6,343 | 4,510 | 5,002 | 2,730 | Upgrade
|
| Accrued Expenses | 237,720 | 150,123 | 124,298 | 172,959 | 170,587 | 153,400 | Upgrade
|
| Insurance & Annuity Liabilities | 5,966,467 | 6,816,080 | 5,578,220 | 2,747,309 | 2,771,476 | 3,268,441 | Upgrade
|
| Unpaid Claims | 372,463 | 61,163 | 52,904 | 471,518 | 372,305 | 346,841 | Upgrade
|
| Unearned Premiums | 448,985 | 4,754 | 4,096 | 180,102 | 92,318 | 86,720 | Upgrade
|
| Reinsurance Payable | 74,350 | 11,180 | 3,788 | 51,227 | 17,562 | 46,216 | Upgrade
|
| Current Portion of Leases | - | 7,136 | 6,820 | 9,350 | 8,083 | 20,474 | Upgrade
|
| Current Income Taxes Payable | 8,228 | 620 | 2,480 | 6,969 | 4,740 | 3,147 | Upgrade
|
| Long-Term Leases | - | 8,317 | 56 | 5,346 | 967 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 61,660 | 28,907 | 36,765 | 31,065 | 48,622 | Upgrade
|
| Separate Account Liability | - | - | - | 3,559,673 | 4,202,654 | 4,699,769 | Upgrade
|
| Other Current Liabilities | - | 167,481 | 67,052 | 140,750 | 79,581 | 31,271 | Upgrade
|
| Other Long-Term Liabilities | 770,099 | - | - | - | - | - | Upgrade
|
| Total Liabilities | 7,878,313 | 7,360,811 | 5,956,493 | 7,462,421 | 7,851,872 | 8,777,151 | Upgrade
|
| Common Stock | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | Upgrade
|
| Additional Paid-In Capital | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | Upgrade
|
| Retained Earnings | 391,377 | 1,142,999 | 1,246,768 | 137,996 | 381,538 | 220,661 | Upgrade
|
| Comprehensive Income & Other | 175,118 | 314,892 | 116,696 | 301,039 | 250,532 | 294,455 | Upgrade
|
| Shareholders' Equity | 7,618,994 | 8,510,391 | 8,415,964 | 7,491,535 | 7,684,570 | 7,567,616 | Upgrade
|
| Total Liabilities & Equity | 15,497,308 | 15,871,202 | 14,372,457 | 14,953,956 | 15,536,442 | 16,344,767 | Upgrade
|
| Filing Date Shares Outstanding | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Total Common Shares Outstanding | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Total Debt | - | 15,453 | 6,876 | 14,696 | 9,050 | 20,474 | Upgrade
|
| Net Cash (Debt) | 877,935 | 986,086 | 662,000 | 766,119 | 1,354,522 | 1,503,527 | Upgrade
|
| Net Cash Growth | 12.48% | 48.96% | -13.59% | -43.44% | -9.91% | 90.17% | Upgrade
|
| Net Cash Per Share | 418.06 | 469.56 | 315.24 | 364.82 | 645.01 | 715.97 | Upgrade
|
| Book Value Per Share | 3628.09 | 4052.57 | 4007.60 | 3567.40 | 3659.32 | 3603.63 | Upgrade
|
| Tangible Book Value | 7,618,994 | 8,490,017 | 8,404,728 | 7,484,243 | 7,677,147 | 7,560,375 | Upgrade
|
| Tangible Book Value Per Share | 3628.09 | 4042.87 | 4002.25 | 3563.93 | 3655.78 | 3600.18 | Upgrade
|
| Land | - | 45,234 | 45,234 | 44,314 | 44,314 | 44,314 | Upgrade
|
| Buildings | - | 168,102 | 166,978 | 166,357 | 166,040 | 163,314 | Upgrade
|
| Machinery | - | 83,514 | 84,026 | 83,788 | 85,725 | 91,027 | Upgrade
|
| Construction In Progress | - | 1,204 | 1,181 | - | 30 | 164 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.