PT Merdeka Copper Gold Tbk (IDX:MDKA)
Indonesia
· Delayed Price · Currency is IDR 3,420.00
-50.00 (-1.44%)
Apr 28, 2026, 4:14 PM WIB
IDX:MDKA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,895 | 2,239 | 1,707 | 869.88 | 380.96 | Upgrade
|
| Revenue Growth (YoY) | -15.38% | 31.18% | 96.21% | 128.34% | 18.36% | Upgrade
|
| Cost of Revenue | 1,678 | 2,063 | 1,561 | 705.23 | 260.86 | Upgrade
|
| Gross Profit | 216.43 | 176.35 | 145.68 | 164.65 | 120.1 | Upgrade
|
| Selling, General & Admin | 69.74 | 57.36 | 48.93 | 50.68 | 28.45 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1.2 | Upgrade
|
| Operating Expenses | 69.74 | 57.36 | 48.93 | 52.42 | 30.46 | Upgrade
|
| Operating Income | 146.68 | 119 | 96.74 | 112.24 | 89.63 | Upgrade
|
| Interest Expense | -124.52 | -119.6 | -102.34 | -70.21 | -26.61 | Upgrade
|
| Interest & Investment Income | 11.67 | 11.35 | 11.53 | 1.56 | 1.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.64 | 7.57 | 25.27 | 25.89 | 4.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.14 | -2.47 | -0.53 | -23.91 | -4.55 | Upgrade
|
| EBT Excluding Unusual Items | 31.32 | 15.85 | 30.66 | 45.57 | 64.72 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -12.63 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.59 | 7.47 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.6 | -28 | Upgrade
|
| Pretax Income | 41.9 | 23.31 | 30.66 | 91.33 | 56.72 | Upgrade
|
| Income Tax Expense | 25.75 | 13.51 | 25 | 26.48 | 23.33 | Upgrade
|
| Earnings From Continuing Operations | 16.15 | 9.8 | 5.67 | 64.84 | 33.39 | Upgrade
|
| Minority Interest in Earnings | -78.21 | -65.56 | -26.32 | -6.42 | 2.75 | Upgrade
|
| Net Income | -62.06 | -55.76 | -20.66 | 58.42 | 36.14 | Upgrade
|
| Net Income to Common | -62.06 | -55.76 | -20.66 | 58.42 | 36.14 | Upgrade
|
| Net Income Growth | - | - | - | 61.66% | -0.16% | Upgrade
|
| Shares Outstanding (Basic) | 24,417 | 24,073 | 24,111 | 23,728 | 22,670 | Upgrade
|
| Shares Outstanding (Diluted) | 24,417 | 24,073 | 24,111 | 23,728 | 22,670 | Upgrade
|
| Shares Change (YoY) | 1.43% | -0.15% | 1.62% | 4.66% | 3.53% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | 54.45% | -3.51% | Upgrade
|
| Free Cash Flow | -291.51 | -272.1 | -553.65 | -285.7 | 21.91 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | Upgrade
|
| Gross Margin | 11.42% | 7.88% | 8.54% | 18.93% | 31.52% | Upgrade
|
| Operating Margin | 7.74% | 5.32% | 5.67% | 12.90% | 23.53% | Upgrade
|
| Profit Margin | -3.28% | -2.49% | -1.21% | 6.72% | 9.49% | Upgrade
|
| Free Cash Flow Margin | -15.38% | -12.15% | -32.44% | -32.84% | 5.75% | Upgrade
|
| EBITDA | 372.05 | 327.62 | 238.2 | 227.85 | 196.6 | Upgrade
|
| EBITDA Margin | 19.64% | 14.63% | 13.96% | 26.19% | 51.61% | Upgrade
|
| D&A For EBITDA | 225.37 | 208.62 | 141.45 | 115.61 | 106.97 | Upgrade
|
| EBIT | 146.68 | 119 | 96.74 | 112.24 | 89.63 | Upgrade
|
| EBIT Margin | 7.74% | 5.32% | 5.67% | 12.90% | 23.53% | Upgrade
|
| Effective Tax Rate | 61.46% | 57.96% | 81.52% | 29.00% | 41.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.