PT Royaltama Mulia Kontraktorindo Tbk (IDX:RMKO)
Indonesia
· Delayed Price · Currency is IDR 515.00
-20.00 (-3.74%)
Last updated: Apr 29, 2026, 11:58 AM WIB
IDX:RMKO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 407,564 | 249,091 | 272,435 | 184,879 | 24,635 | Upgrade
|
| Revenue Growth (YoY) | 63.62% | -8.57% | 47.36% | 650.49% | 966.89% | Upgrade
|
| Cost of Revenue | 436,952 | 235,274 | 215,868 | 146,408 | 23,449 | Upgrade
|
| Gross Profit | -29,387 | 13,816 | 56,567 | 38,471 | 1,185 | Upgrade
|
| Selling, General & Admin | 24,249 | 16,361 | 12,306 | 7,205 | 395.17 | Upgrade
|
| Other Operating Expenses | - | - | 4,922 | 12.45 | - | Upgrade
|
| Operating Expenses | 24,786 | 16,581 | 17,410 | 7,309 | 406.32 | Upgrade
|
| Operating Income | -54,173 | -2,764 | 39,156 | 31,161 | 779.09 | Upgrade
|
| Interest Expense | -13,249 | -19,974 | -14,001 | -3,986 | -336.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -728.22 | -80.54 | -1,930 | -2,107 | -623.23 | Upgrade
|
| Pretax Income | -68,150 | -22,819 | 23,226 | 25,068 | -180.78 | Upgrade
|
| Income Tax Expense | -18,753 | -4,146 | 3,462 | 5,986 | 79.05 | Upgrade
|
| Earnings From Continuing Operations | -49,396 | -18,673 | 19,764 | 19,083 | -259.83 | Upgrade
|
| Minority Interest in Earnings | -2.04 | - | - | - | - | Upgrade
|
| Net Income | -49,398 | -18,673 | 19,764 | 19,083 | -259.83 | Upgrade
|
| Net Income to Common | -49,398 | -18,673 | 19,764 | 19,083 | -259.83 | Upgrade
|
| Net Income Growth | - | - | 3.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,250 | 1,250 | 1,105 | 582 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,105 | 582 | 500 | Upgrade
|
| Shares Change (YoY) | - | 13.07% | 89.96% | 16.39% | - | Upgrade
|
| EPS (Basic) | -39.52 | -14.94 | 17.88 | 32.79 | -0.52 | Upgrade
|
| EPS (Diluted) | -39.52 | -14.94 | 17.88 | 32.79 | -0.52 | Upgrade
|
| EPS Growth | - | - | -45.48% | - | - | Upgrade
|
| Free Cash Flow | 116,869 | 37,462 | -144,501 | -67,383 | -19,032 | Upgrade
|
| Free Cash Flow Per Share | 93.50 | 29.97 | -130.71 | -115.79 | -38.06 | Upgrade
|
| Gross Margin | -7.21% | 5.55% | 20.76% | 20.81% | 4.81% | Upgrade
|
| Operating Margin | -13.29% | -1.11% | 14.37% | 16.86% | 3.16% | Upgrade
|
| Profit Margin | -12.12% | -7.50% | 7.25% | 10.32% | -1.05% | Upgrade
|
| Free Cash Flow Margin | 28.68% | 15.04% | -53.04% | -36.45% | -77.26% | Upgrade
|
| EBITDA | 7,570 | 40,068 | 67,890 | 37,387 | 1,761 | Upgrade
|
| EBITDA Margin | 1.86% | 16.09% | 24.92% | 20.22% | 7.15% | Upgrade
|
| D&A For EBITDA | 61,743 | 42,832 | 28,733 | 6,226 | 981.89 | Upgrade
|
| EBIT | -54,173 | -2,764 | 39,156 | 31,161 | 779.09 | Upgrade
|
| EBIT Margin | -13.29% | -1.11% | 14.37% | 16.86% | 3.16% | Upgrade
|
| Effective Tax Rate | - | - | 14.91% | 23.88% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.