PT Royaltama Mulia Kontraktorindo Tbk (IDX:RMKO)
505.00
-30.00 (-5.61%)
Last updated: Apr 29, 2026, 2:50 PM WIB
IDX:RMKO Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Cash & Equivalents | 5,643 | 5,128 | 14,960 | 92.36 | 509.13 | Upgrade
|
| Cash & Short-Term Investments | 5,643 | 5,128 | 14,960 | 92.36 | 509.13 | Upgrade
|
| Cash Growth | 10.03% | -65.72% | 16098.84% | -81.86% | 1909.33% | Upgrade
|
| Accounts Receivable | 53,425 | 19,430 | 60,866 | 19,189 | 16,060 | Upgrade
|
| Other Receivables | 1,583 | 67,794 | 68,435 | 27,944 | 203,543 | Upgrade
|
| Receivables | 55,008 | 87,224 | 129,302 | 47,134 | 219,603 | Upgrade
|
| Inventory | 37,621 | 24,512 | 25,060 | 14,851 | 2,082 | Upgrade
|
| Prepaid Expenses | 4,686 | 5,105 | 8,057 | 1,173 | 465.64 | Upgrade
|
| Other Current Assets | 8,693 | 7,956 | 17,769 | 9,008 | 3,082 | Upgrade
|
| Total Current Assets | 111,651 | 129,926 | 195,148 | 72,258 | 225,741 | Upgrade
|
| Property, Plant & Equipment | 419,689 | 391,829 | 316,255 | 149,008 | 31,727 | Upgrade
|
| Long-Term Deferred Tax Assets | 23,212 | 4,459 | 313.07 | - | 1,686 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 2,060 | - | Upgrade
|
| Other Long-Term Assets | 2,466 | 24,120 | 23,466 | 7,956 | 974.12 | Upgrade
|
| Total Assets | 557,018 | 550,333 | 535,183 | 231,283 | 260,128 | Upgrade
|
| Accounts Payable | 155,105 | 52,979 | 8,348 | 29,802 | 4,353 | Upgrade
|
| Accrued Expenses | 30,809 | 1,624 | 1,818 | 2,668 | 189.31 | Upgrade
|
| Short-Term Debt | 898.39 | 1,548 | 690.8 | 1,487 | - | Upgrade
|
| Current Portion of Long-Term Debt | 29,982 | 52,000 | 47,512 | 8,692 | - | Upgrade
|
| Current Portion of Leases | 29,518 | 42,033 | 44,501 | 14,500 | 4,378 | Upgrade
|
| Current Income Taxes Payable | 22,564 | 270.58 | 412.34 | 657.7 | 12.37 | Upgrade
|
| Current Unearned Revenue | 61,261 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 13,017 | 74,309 | 18,272 | 13,370 | 194,827 | Upgrade
|
| Total Current Liabilities | 343,154 | 224,764 | 121,554 | 71,178 | 203,760 | Upgrade
|
| Long-Term Debt | 28,503 | 69,080 | 108,255 | 25,328 | - | Upgrade
|
| Long-Term Leases | 6,594 | 28,451 | 58,918 | 17,660 | 8,908 | Upgrade
|
| Pension & Post-Retirement Benefits | 576.85 | 449.53 | 198.86 | 62.73 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 513.39 | - | Upgrade
|
| Other Long-Term Liabilities | - | - | - | 0 | - | Upgrade
|
| Total Liabilities | 378,828 | 322,745 | 288,925 | 114,742 | 212,668 | Upgrade
|
| Common Stock | 125,000 | 125,000 | 125,000 | 100,000 | 50,000 | Upgrade
|
| Additional Paid-In Capital | 84,969 | 84,969 | 84,969 | - | - | Upgrade
|
| Retained Earnings | -31,781 | 17,619 | 36,290 | 16,541 | -2,540 | Upgrade
|
| Total Common Equity | 178,188 | 227,588 | 246,259 | 116,541 | 47,460 | Upgrade
|
| Minority Interest | 2.04 | 0 | - | - | - | Upgrade
|
| Shareholders' Equity | 178,190 | 227,588 | 246,259 | 116,541 | 47,460 | Upgrade
|
| Total Liabilities & Equity | 557,018 | 550,333 | 535,183 | 231,283 | 260,128 | Upgrade
|
| Total Debt | 95,495 | 193,112 | 259,875 | 67,667 | 13,286 | Upgrade
|
| Net Cash (Debt) | -89,852 | -187,984 | -244,915 | -67,575 | -12,777 | Upgrade
|
| Net Cash Per Share | -71.88 | -150.39 | -221.55 | -116.12 | -25.55 | Upgrade
|
| Filing Date Shares Outstanding | 1,250 | 1,250 | 1,250 | 1,250 | 500 | Upgrade
|
| Total Common Shares Outstanding | 1,250 | 1,250 | 1,250 | 1,000 | 500 | Upgrade
|
| Working Capital | -231,504 | -94,839 | 73,595 | 1,080 | 21,981 | Upgrade
|
| Book Value Per Share | 142.55 | 182.07 | 197.01 | 116.54 | 94.92 | Upgrade
|
| Tangible Book Value | 178,188 | 227,588 | 246,259 | 116,541 | 47,460 | Upgrade
|
| Tangible Book Value Per Share | 142.55 | 182.07 | 197.01 | 116.54 | 94.92 | Upgrade
|
| Buildings | 3,541 | 1,750 | - | - | - | Upgrade
|
| Machinery | 513,472 | 391,958 | 262,894 | 120,801 | 17,795 | Upgrade
|
| Construction In Progress | 14,993 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.