PT Satria Antaran Prima Tbk (IDX:SAPX)
Indonesia
· Delayed Price · Currency is IDR 256.00
+8.00 (3.23%)
Apr 29, 2026, 4:10 PM WIB
IDX:SAPX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 523,135 | 682,513 | 622,182 | 591,903 | 589,410 | Upgrade
|
| Revenue Growth (YoY) | -23.35% | 9.70% | 5.12% | 0.42% | 30.52% | Upgrade
|
| Cost of Revenue | 432,690 | 547,891 | 477,165 | 450,384 | 397,369 | Upgrade
|
| Gross Profit | 90,444 | 134,623 | 145,017 | 141,519 | 192,041 | Upgrade
|
| Selling, General & Admin | 74,398 | 118,016 | 132,391 | 125,922 | 133,594 | Upgrade
|
| Other Operating Expenses | 1,364 | 1,545 | 1,704 | 6,215 | 1,275 | Upgrade
|
| Operating Expenses | 80,332 | 126,827 | 141,170 | 140,377 | 143,069 | Upgrade
|
| Operating Income | 10,113 | 7,795 | 3,846 | 1,142 | 48,973 | Upgrade
|
| Interest Expense | -12,613 | -7,096 | -4,060 | -2,220 | -2,248 | Upgrade
|
| Interest & Investment Income | 2,012 | 1,256 | 869.35 | 706.42 | 1,701 | Upgrade
|
| Other Non Operating Income (Expenses) | -329.86 | -653.14 | 475.53 | 874.84 | 4,767 | Upgrade
|
| EBT Excluding Unusual Items | -818.81 | 1,302 | 1,131 | 503.1 | 53,193 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,127 | - | - | 679.25 | -88.78 | Upgrade
|
| Pretax Income | 1,308 | 1,302 | 1,131 | 1,182 | 53,104 | Upgrade
|
| Income Tax Expense | 567.5 | 319.78 | -24.6 | 351.24 | 8,354 | Upgrade
|
| Net Income | 740.61 | 982.22 | 1,155 | 831.11 | 44,750 | Upgrade
|
| Net Income to Common | 740.61 | 982.22 | 1,155 | 831.11 | 44,750 | Upgrade
|
| Net Income Growth | -24.60% | -14.99% | 39.03% | -98.14% | 42.82% | Upgrade
|
| Shares Outstanding (Basic) | 833 | 833 | 833 | 833 | 833 | Upgrade
|
| Shares Outstanding (Diluted) | 833 | 833 | 833 | 833 | 833 | Upgrade
|
| EPS (Basic) | 0.89 | 1.18 | 1.39 | 1.00 | 53.70 | Upgrade
|
| EPS (Diluted) | 0.89 | 1.18 | 1.39 | 1.00 | 53.70 | Upgrade
|
| EPS Growth | -24.60% | -14.99% | 39.03% | -98.14% | 42.82% | Upgrade
|
| Free Cash Flow | -8,875 | -31,818 | -6,933 | -31,172 | 32,099 | Upgrade
|
| Free Cash Flow Per Share | -10.65 | -38.18 | -8.32 | -37.41 | 38.52 | Upgrade
|
| Gross Margin | 17.29% | 19.73% | 23.31% | 23.91% | 32.58% | Upgrade
|
| Operating Margin | 1.93% | 1.14% | 0.62% | 0.19% | 8.31% | Upgrade
|
| Profit Margin | 0.14% | 0.14% | 0.19% | 0.14% | 7.59% | Upgrade
|
| Free Cash Flow Margin | -1.70% | -4.66% | -1.11% | -5.27% | 5.45% | Upgrade
|
| EBITDA | 17,578 | 19,388 | 18,360 | 18,530 | 65,856 | Upgrade
|
| EBITDA Margin | 3.36% | 2.84% | 2.95% | 3.13% | 11.17% | Upgrade
|
| D&A For EBITDA | 7,466 | 11,592 | 14,514 | 17,388 | 16,883 | Upgrade
|
| EBIT | 10,113 | 7,795 | 3,846 | 1,142 | 48,973 | Upgrade
|
| EBIT Margin | 1.93% | 1.14% | 0.62% | 0.19% | 8.31% | Upgrade
|
| Effective Tax Rate | 43.38% | 24.56% | - | 29.71% | 15.73% | Upgrade
|
| Advertising Expenses | 625.81 | 905 | 2,856 | 1,690 | 1,555 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.