PT Satria Antaran Prima Tbk (IDX:SAPX)
Indonesia
· Delayed Price · Currency is IDR 256.00
+8.00 (3.23%)
Apr 29, 2026, 4:10 PM WIB
IDX:SAPX Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 20,218 | 19,542 | 63,252 | 42,529 | 63,502 | Upgrade
|
| Short-Term Investments | - | - | - | 1,635 | 10,413 | Upgrade
|
| Cash & Short-Term Investments | 20,218 | 19,542 | 63,252 | 44,164 | 73,915 | Upgrade
|
| Cash Growth | 3.46% | -69.10% | 43.22% | -40.25% | -8.93% | Upgrade
|
| Accounts Receivable | 185,867 | 178,279 | 147,180 | 114,360 | 101,671 | Upgrade
|
| Other Receivables | - | 10 | 2,698 | 374.4 | 1,617 | Upgrade
|
| Receivables | 186,333 | 178,945 | 149,879 | 116,140 | 104,069 | Upgrade
|
| Inventory | 3,988 | 2,770 | 2,370 | 2,021 | 2,026 | Upgrade
|
| Prepaid Expenses | 11,346 | 8,600 | 12,339 | 12,227 | 7,675 | Upgrade
|
| Restricted Cash | 35,600 | 38,300 | 17,000 | - | - | Upgrade
|
| Other Current Assets | 5,166 | 2,233 | 2,129 | 3,051 | 1,930 | Upgrade
|
| Total Current Assets | 262,649 | 250,390 | 246,969 | 177,603 | 189,616 | Upgrade
|
| Property, Plant & Equipment | 21,555 | 24,828 | 24,252 | 28,641 | 43,914 | Upgrade
|
| Long-Term Investments | 45,300 | 37,417 | 15,728 | 10,631 | 10,631 | Upgrade
|
| Long-Term Deferred Tax Assets | 6,437 | 7,268 | 7,373 | 7,187 | 6,466 | Upgrade
|
| Other Long-Term Assets | 74,587 | 65,974 | 29,839 | 25,751 | 139.68 | Upgrade
|
| Total Assets | 410,529 | 385,877 | 324,161 | 249,813 | 250,768 | Upgrade
|
| Accounts Payable | 10,779 | 8,482 | 10,474 | 6,149 | 4,088 | Upgrade
|
| Accrued Expenses | 11,488 | 20,426 | 16,538 | 14,034 | 18,940 | Upgrade
|
| Short-Term Debt | 77,500 | 96,500 | 73,035 | 15,000 | - | Upgrade
|
| Current Portion of Long-Term Debt | 17,225 | 7,529 | 3,416 | 5,727 | 8,027 | Upgrade
|
| Current Portion of Leases | 12,615 | 7,532 | 3,775 | 3,713 | 3,301 | Upgrade
|
| Current Income Taxes Payable | 524.06 | 225.14 | 1,776 | 1,438 | 5,423 | Upgrade
|
| Other Current Liabilities | 8,989 | 11,145 | 30,337 | 22,240 | 22,087 | Upgrade
|
| Total Current Liabilities | 139,120 | 151,840 | 139,352 | 68,301 | 61,866 | Upgrade
|
| Long-Term Debt | 54,219 | 24,293 | 1,822 | 5,239 | 10,312 | Upgrade
|
| Long-Term Leases | 871.16 | 2,989 | - | - | 3,743 | Upgrade
|
| Pension & Post-Retirement Benefits | 6,391 | 6,387 | 5,922 | 6,938 | 6,936 | Upgrade
|
| Total Liabilities | 200,602 | 185,509 | 147,096 | 80,478 | 82,858 | Upgrade
|
| Common Stock | 83,333 | 83,333 | 83,333 | 83,333 | 83,333 | Upgrade
|
| Additional Paid-In Capital | 52,362 | 52,362 | 52,362 | 52,362 | 52,362 | Upgrade
|
| Retained Earnings | 38,627 | 37,887 | 36,274 | 33,706 | 32,349 | Upgrade
|
| Comprehensive Income & Other | 35,604 | 26,786 | 5,097 | -65 | -134.45 | Upgrade
|
| Shareholders' Equity | 209,927 | 200,368 | 177,066 | 169,336 | 167,910 | Upgrade
|
| Total Liabilities & Equity | 410,529 | 385,877 | 324,161 | 249,813 | 250,768 | Upgrade
|
| Total Debt | 162,431 | 138,843 | 82,049 | 29,678 | 25,383 | Upgrade
|
| Net Cash (Debt) | -142,213 | -119,301 | -18,797 | 14,485 | 48,532 | Upgrade
|
| Net Cash Growth | - | - | - | -70.15% | -18.33% | Upgrade
|
| Net Cash Per Share | -170.66 | -143.16 | -22.56 | 17.38 | 58.24 | Upgrade
|
| Filing Date Shares Outstanding | 833.33 | 833.33 | 833.33 | 833.33 | 833.33 | Upgrade
|
| Total Common Shares Outstanding | 833.33 | 833.33 | 833.33 | 833.33 | 833.33 | Upgrade
|
| Working Capital | 123,529 | 98,550 | 107,618 | 109,302 | 127,750 | Upgrade
|
| Book Value Per Share | 251.91 | 240.44 | 212.48 | 203.20 | 201.49 | Upgrade
|
| Tangible Book Value | 209,927 | 200,368 | 177,066 | 169,336 | 167,910 | Upgrade
|
| Tangible Book Value Per Share | 251.91 | 240.44 | 212.48 | 203.20 | 201.49 | Upgrade
|
| Machinery | 85,589 | 89,571 | 86,509 | 78,052 | 71,669 | Upgrade
|
| Leasehold Improvements | 10,422 | 8,964 | 8,512 | 8,512 | 8,512 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.