PT Pakuan Tbk (IDX:UANG)
Indonesia
· Delayed Price · Currency is IDR 5,375.00
-25.00 (-0.46%)
At close: Dec 5, 2025
PT Pakuan Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 331,705 | 317,941 | 173,771 | - | 7,460 | 11,153 | Upgrade
|
| Revenue Growth (YoY) | 15.24% | 82.97% | - | - | -33.11% | 61.99% | Upgrade
|
| Cost of Revenue | 141,596 | 112,850 | 69,660 | 780.76 | 5,987 | 6,658 | Upgrade
|
| Gross Profit | 190,109 | 205,091 | 104,111 | -780.76 | 1,474 | 4,495 | Upgrade
|
| Selling, General & Admin | 124,031 | 116,489 | 83,558 | 63,281 | 39,867 | 12,614 | Upgrade
|
| Other Operating Expenses | -34.31 | - | - | 3,107 | 234.32 | 1,121 | Upgrade
|
| Operating Expenses | 123,997 | 116,489 | 83,558 | 66,388 | 40,102 | 13,735 | Upgrade
|
| Operating Income | 66,112 | 88,602 | 20,553 | -67,169 | -38,628 | -9,241 | Upgrade
|
| Interest Expense | -1,976 | -1,878 | -446 | -1,352 | -42,491 | -22,165 | Upgrade
|
| Interest & Investment Income | - | 3,558 | 3,910 | 3,506 | - | - | Upgrade
|
| Earnings From Equity Investments | -6,501 | -5,363 | -2,650 | -79.56 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3,373 | 12,793 | 12,982 | 6,093 | 2,301 | 2,055 | Upgrade
|
| EBT Excluding Unusual Items | 61,008 | 97,712 | 34,349 | -59,002 | -78,817 | -29,350 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 25,952 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 2,442 | - | Upgrade
|
| Pretax Income | 61,008 | 97,712 | 60,301 | -59,002 | -76,375 | -29,350 | Upgrade
|
| Income Tax Expense | -6,556 | 14,225 | 2,438 | 111.97 | -232.02 | -94.32 | Upgrade
|
| Earnings From Continuing Operations | 67,564 | 83,487 | 57,863 | -59,114 | -76,143 | -29,256 | Upgrade
|
| Minority Interest in Earnings | 7,910 | 1,458 | - | 0.04 | - | - | Upgrade
|
| Net Income | 75,474 | 84,945 | 57,863 | -59,113 | -76,143 | -29,256 | Upgrade
|
| Net Income to Common | 75,474 | 84,945 | 57,863 | -59,113 | -76,143 | -29,256 | Upgrade
|
| Net Income Growth | -2.34% | 46.80% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,210 | 1,210 | 1,210 | 1,210 | 1,210 | 1,150 | Upgrade
|
| Shares Outstanding (Diluted) | 1,210 | 1,210 | 1,210 | 1,210 | 1,210 | 1,150 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | 5.24% | 129.95% | Upgrade
|
| EPS (Basic) | 62.37 | 70.20 | 47.82 | -48.85 | -62.93 | -25.45 | Upgrade
|
| EPS (Diluted) | 62.37 | 70.20 | 47.82 | -48.85 | -62.93 | -25.45 | Upgrade
|
| EPS Growth | -2.34% | 46.80% | - | - | - | - | Upgrade
|
| Free Cash Flow | -271,722 | -74,673 | -91,938 | 408,166 | 52,516 | -51,450 | Upgrade
|
| Free Cash Flow Per Share | -224.56 | -61.71 | -75.98 | 337.33 | 43.40 | -44.75 | Upgrade
|
| Dividend Per Share | - | - | 8.260 | - | - | - | Upgrade
|
| Gross Margin | 57.31% | 64.51% | 59.91% | - | 19.75% | 40.30% | Upgrade
|
| Operating Margin | 19.93% | 27.87% | 11.83% | - | -517.79% | -82.85% | Upgrade
|
| Profit Margin | 22.75% | 26.72% | 33.30% | - | -1020.67% | -262.31% | Upgrade
|
| Free Cash Flow Margin | -81.92% | -23.49% | -52.91% | - | 703.95% | -461.30% | Upgrade
|
| EBITDA | 66,797 | 89,747 | 21,572 | -65,895 | -31,724 | -2,989 | Upgrade
|
| EBITDA Margin | 20.14% | 28.23% | 12.41% | - | - | -26.80% | Upgrade
|
| D&A For EBITDA | 685.17 | 1,145 | 1,019 | 1,274 | 6,904 | 6,251 | Upgrade
|
| EBIT | 66,112 | 88,602 | 20,553 | -67,169 | -38,628 | -9,241 | Upgrade
|
| EBIT Margin | 19.93% | 27.87% | 11.83% | - | - | -82.85% | Upgrade
|
| Effective Tax Rate | - | 14.56% | 4.04% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.