PT Pakuan Tbk (IDX:UANG)
Indonesia
· Delayed Price · Currency is IDR 3,680.00
-160.00 (-4.17%)
Apr 29, 2026, 3:03 PM WIB
PT Pakuan Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 343,766 | 317,941 | 173,771 | - | 7,460 | Upgrade
|
| Revenue Growth (YoY) | 8.12% | 82.97% | - | - | -33.11% | Upgrade
|
| Cost of Revenue | 158,139 | 112,850 | 69,660 | 780.76 | 5,987 | Upgrade
|
| Gross Profit | 185,627 | 205,091 | 104,111 | -780.76 | 1,474 | Upgrade
|
| Selling, General & Admin | 122,319 | 116,489 | 83,558 | 63,281 | 39,867 | Upgrade
|
| Other Operating Expenses | - | - | - | 3,107 | 234.32 | Upgrade
|
| Operating Expenses | 122,319 | 116,489 | 83,558 | 66,388 | 40,102 | Upgrade
|
| Operating Income | 63,308 | 88,602 | 20,553 | -67,169 | -38,628 | Upgrade
|
| Interest Expense | -2,374 | -1,878 | -446 | -1,352 | -42,491 | Upgrade
|
| Interest & Investment Income | 3,661 | 3,558 | 3,910 | 3,506 | - | Upgrade
|
| Earnings From Equity Investments | -2,020 | -5,363 | -2,650 | -79.56 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 13,781 | 12,793 | 12,982 | 6,093 | 2,301 | Upgrade
|
| EBT Excluding Unusual Items | 76,356 | 97,712 | 34,349 | -59,002 | -78,817 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 25,952 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 2,442 | Upgrade
|
| Pretax Income | 76,356 | 97,712 | 60,301 | -59,002 | -76,375 | Upgrade
|
| Income Tax Expense | 5,399 | 14,225 | 2,438 | 111.97 | -232.02 | Upgrade
|
| Earnings From Continuing Operations | 70,957 | 83,487 | 57,863 | -59,114 | -76,143 | Upgrade
|
| Minority Interest in Earnings | 12,142 | 1,458 | - | 0.04 | - | Upgrade
|
| Net Income | 83,099 | 84,945 | 57,863 | -59,113 | -76,143 | Upgrade
|
| Net Income to Common | 83,099 | 84,945 | 57,863 | -59,113 | -76,143 | Upgrade
|
| Net Income Growth | -2.17% | 46.80% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,210 | 1,210 | 1,210 | 1,210 | 1,210 | Upgrade
|
| Shares Outstanding (Diluted) | 1,210 | 1,210 | 1,210 | 1,210 | 1,210 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 5.24% | Upgrade
|
| EPS (Basic) | 68.68 | 70.20 | 47.82 | -48.85 | -62.93 | Upgrade
|
| EPS (Diluted) | 68.68 | 70.20 | 47.82 | -48.85 | -62.93 | Upgrade
|
| EPS Growth | -2.17% | 46.80% | - | - | - | Upgrade
|
| Free Cash Flow | -164,496 | -74,673 | -91,938 | 408,166 | 52,516 | Upgrade
|
| Free Cash Flow Per Share | -135.95 | -61.71 | -75.98 | 337.33 | 43.40 | Upgrade
|
| Dividend Per Share | - | - | 8.260 | - | - | Upgrade
|
| Gross Margin | 54.00% | 64.51% | 59.91% | - | 19.75% | Upgrade
|
| Operating Margin | 18.42% | 27.87% | 11.83% | - | -517.79% | Upgrade
|
| Profit Margin | 24.17% | 26.72% | 33.30% | - | -1020.67% | Upgrade
|
| Free Cash Flow Margin | -47.85% | -23.49% | -52.91% | - | 703.95% | Upgrade
|
| EBITDA | 65,006 | 89,747 | 21,572 | -65,895 | -31,724 | Upgrade
|
| EBITDA Margin | 18.91% | 28.23% | 12.41% | - | - | Upgrade
|
| D&A For EBITDA | 1,698 | 1,145 | 1,019 | 1,274 | 6,904 | Upgrade
|
| EBIT | 63,308 | 88,602 | 20,553 | -67,169 | -38,628 | Upgrade
|
| EBIT Margin | 18.42% | 27.87% | 11.83% | - | - | Upgrade
|
| Effective Tax Rate | 7.07% | 14.56% | 4.04% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.